AirtelAfricaplc
Resultsforyearended31March2024
09May2024
Delivering a resilient performance with strong underlying momentum, despite a volatile macro-economicenvironment
Operatinghighlights
Totalcustomerbasegrewby9.0%to152.7million.Wecontinuetobridgethedigitaldividewitha17.8%increaseindatacustomersto64.4millionanda20.8%increaseindatausagepercustomer.
Mobilemoneysubscribergrowthof20.7%reflectsourcontinuedinvestmentintodistributiontodriveincreasedfinancial inclusion across our markets. Transaction value increase of 38.2% in constant currency with annualtransaction value of over $112bn in reported currency. Increased transactions across the ecosystem reflects theenhancedrangeofofferingsandincreasedcustomeradoption,supportingconstantcurrencyARPUgrowthof8.6%.
Continuednetworkinvestmenttosupportanenhancedcustomerexperienceanddriveincreased4Gcoverage.95%ofsitesnow4Goperational,facilitatinga42.3%increasein4Gcustomersovertheyear.
Financialperformance
Revenueinconstantcurrencygrewby20.9%withgrowthacceleratingto23.1%inQ4’24.Nigerianconstantcurrencyrevenue growth accelerated to 34.2% in Q4’24 despite the challenging backdrop. Reported currency revenuesdeclinedby5.3%to$4,979mreflectingtheimpactofcurrencydevaluation,particularlyinNigeria.
Acrossthegroupmobileservicesrevenuegrewby19.4%inconstantcurrency,drivenbyvoicerevenuegrowthof11.9% and data revenue growth of 29.2%. Mobile Money revenue grew by 32.8% in constant currency, with acontinuedstrongperformanceinEastAfrica.
EBITDAmarginsremainedresilientat48.8%despitethecurrencyheadwindsandinflationarypressureonourcostbase.ConstantcurrencyEBITDAincreased21.3%withreportedcurrencyEBITDAdeclining5.7%to$2,428m.Q4’24EBITDAmarginsof46.5%wereimpactedbythelowercontributionofNigeriafollowingtheQ4’24nairadevaluationandrisingenergycostsacrossanumberofmarkets.
Loss after tax was $89m, primarily impacted by significant foreign exchange headwinds, resulting in a $549mexceptionallossnetoftaxfollowingtheNigeriannairadevaluationinJune2023andQ4’24,andtheMalawiankwachadevaluationinNovember2023.
BasicEPSofnegative(4.4cents)comparesto17.7centslastyear.EPSbeforeexceptionalitemswas10.1cents,adeclineof25.9%.BothEPSbeforeexceptionalitemsandbasicEPSwereprimarilyimpactedbysignificantderivativeandforeignexchangelossesduringtheyear.EPSbeforeexceptionalitemsandderivativeandforeignexchangelosseswas18.3centscomparedto20.5centsinthepriorperiod.
Capitalallocation
Capexwasbroadlyflatat$737mandwasbelowourguidancelargelyduetoadeferralindatacentreinvestments.Inaddition, we invested $152m in licence renewal and spectrum acquisitions, including $127m for the Nigerian 3Glicencerenewal.
Leverage of 1.4x on 31 March 2024 was flat from the previous year. We have around $680m of cash available atHoldCo,tobeutilizedtofullyrepaytheremaining$550mdebt,fallingdueinMay2024.
TheBoardhasapprovedasharebuybackprogrammeofupto$100m,overaperiodofupto12months.On1March2024,weannouncedthecommencementofthefirsttrancheofthisbuybackuptoamaximumof$50m.DuringMarch2024,thecompanypurchased7.4millionsharesforatotalconsiderationof$9m.
TheBoardhasrecommendedafinaldividendof3.57centspershare,makingthetotaldividendforFY245.95centspershare.
1
Sustainabilitystrategy
Ourlandmarkfive-year$57mpartnershipwithUNICEFlaunchedacross13marketsprovidingaccesstoeducationalresources,freeofcharge,onourwaytotransformingthelivesofoveronemillionchildrenthroughdigitallearningby2027.
PartneredwiththeGovernmentofRwandatolaunchtheConnectRwanda2.0initiativewhichaimstoprovidemorethanamillionpeoplewithaffordablesmartphonestobridgethedigitaldivide.
OlusegunOgunsanya,Chiefexecutiveofficer,onthetradingupdate:
“Theconsistentdeploymentofour‘Winwith’strategysupportedtheaccelerationinconstantcurrencyrevenuegrowthovertherecentquarterswhichhasreducedtheimpactofcurrencyheadwindsfacedacrossmostofourmarkets.Thisstrongrevenueperformanceisareflectionnotonlyoftheopportunitythatisinherentacrossourmarkets,butalsotheresilienceofouraffordableofferingsdespitetheinflationarypressuremanyofourcustomershaveexperienced.
Facilitatingthisgrowthhasbeen,andwillremain,fundamentaltoourperformance.Theinvestmentinourdistributiontocatalysegrowth,andthetechnologyrequiredtosupportthisgrowthhasbeenkey.Furthermore,ourrigorousapproachtode-riskingourbalancesheetandourcapitalallocationprioritieshasmateriallyreducedtherisksthatthecurrencyde-valuationhashadonourbusiness.KeyinitiativesincludethereductionofUSdollardebtacrossthebusinessandtheac-cumulationofcashattheHoldColeveltofullycovertheoutstandingdebtdue.Wewillcontinuetofocusonreducingourexposure to currency volatility. At the beginning of March, we launched our first buyback programme reflecting thestrengthofourfinancialposition.
Thegrowthopportunitythatexistsacrossourmarketsremainscompelling,andwearewellpositionedtodeliveragainstthisopportunity.Wewillcontinuetofocusonmarginimprovementfromtherecentlevelasweprogressthroughtheyear.
Iwanttosayaparticularthank-youtoourcustomers,partners,governmentsandregulatorsfortheirsupportandouremployeesfortheirunrelentingcontributiontothebusiness.OurpurposeoftransforminglivesacrossAfricawillcontinuetobeourhighestpriority.
GAAPmeasures
(Yearended)
Description
Mar-24
Mar-23
Reported
currency
$m
$m
change
Revenue
4,979
5,255
(5.3%)
Operatingprofit
1,640
1,757
(6.7%)
(Loss)/Profitaftertax
(89)
750
(111.9%)
BasicEPS($cents)
(4.4)
17.7
(124.9%)
Netcashgeneratedfromoperatingactivities
2,259
2,229
1.4%
Alternativeperformancemeasures(APM)1
(Yearended)
Description
Mar-24
Mar-23
Reported
currency
Constant
currency
$m
$m
change
change
Revenue
4,979
5,255
(5.3%)
20.9%
EBITDA
2,428
2,575
(5.7%)
21.3%
EBITDAmargin
48.8%
49.0%
(22)bps
14bps
EPSbeforeexceptional items($ cents)
10.1
13.6
(25.9%)
Operatingfreecashflow
1,691
1,827
(7.4%)
(1)Alternativeperformancemeasures(APM)aredescribedonpage50,withareconciliationonpage53.
AboutAirtelAfrica
AirtelAfricaisaleadingprovideroftelecommunicationsandmobilemoneyservices,withapresencein14countriesinAfrica,primarilyinEastAfricaandCentralandWestAfrica.
AirtelAfricaoffersanintegratedsuiteoftelecomssolutionstoitssubscribers,includingmobilevoiceanddataservicesaswellasmobilemoneyservices,bothnationallyandinternationally.Weaimtocontinueprovidingasimpleandintuitivecustomerexperiencethroughstreamlinedcustomerjourneys.
Enquiries
AirtelAfrica–InvestorRelations
Alastair JonesInvestor.relations@africa.airtel.com
+447464830011
+442074939315
HudsonSandler
Nick LyonEmilyDillon
airtelafrica@hudsonsandler.com
+442077964133
Conferencecall
Managementwillhostananalystandinvestorconferencecallat13:00pmUKtime(BST),onThursday09thMay2024,includingaQuestion-and-Answersession.
Toreceiveaninvitationwiththedialinnumberstoparticipateintheevent,pleaseregisterbeforehandusingthefollowinglink:
Conferencecallregistrationlink
Keyconsolidatedfinancialinformation
Description
Unit ofmeasure
Yearended
Quarterended
Mar-24
Mar-23
Reportedcurrency
change%
Constantcurrency
change%
Mar-24
Mar-23
Reportedcurrency
change%
Constantcurrency
change%
Profitandlosssummary
Revenue 1
$m
4,979
5,255
(5.3%)
20.9%
1,118
1,341
(16.6%)
23.1%
Voicerevenue
$m
2,179
2,491
(12.5%)
11.9%
472
619
(23.8%)
13.7%
Datarevenue
$m
1,734
1,787
(3.0%)
29.2%
391
469
(16.5%)
31.1%
Mobilemoneyrevenue2
$m
837
692
21.1%
32.8%
206
176
17.0%
35.5%
Otherrevenue
$m
417
437
(4.6%)
23.4%
97
116
(16.5%)
25.7%
Expenses
$m
(2,572)
(2,694)
(4.5%)
20.9%
(600)
(686)
(12.6%)
26.3%
EBITDA3
$m
2,428
2,575
(5.7%)
21.3%
520
659
(21.0%)
19.3%
EBITDAmargin
%
48.8%
49.0%
(22)bps
14bps
46.5%
49.1%
(259)bps
(148)bps
Depreciationandamortisation
$m
(788)
(818)
(3.6%)
23.3%
(173)
(220)
(21.0%)
17.9%
Operatingprofit
$m
1,640
1,757
(6.7%)
20.3%
347
439
(21.0%)
20.0%
Otherfinancecost–netof
financeincome
$m
(896)
(723)
24.0%
(142)
(204)
(30.3%)
Financecost–exceptionalitems4
$m
(807)
-
0.0%
(323)
-
0.0%
Totalfinancecost5
$m
(1,703)
(723)
(135.6%)
(465)
(204)
127.9%
(Loss)/Profitbefore tax
$m
(63)
1,034
(106.1%)
(118)
233
(150.8%)
Tax
$m
(284)
(445)
(36.1%)
(77)
(105)
(26.3%)
Tax–exceptional items6
$m
258
161
60.1%
104
99
5.5%
Totaltaxcredit/(charge)
$m
(26)
(284)
(90.8%)
27
(6)
(548.0%)
(Loss)/Profitaftertax
$m
(89)
750
(111.9%)
(91)
227
(140.2%)
Non-controllinginterest
$m
(76)
(87)
(12.7%)
(13)
(32)
(58.9%)
Profitattributabletoownersofthecompany–before
exceptionalitems
$m
380
512
(25.8%)
115
106
8.1%
(Loss)/Profitattributableto
ownersofthecompany
$m
(165)
663
(124.9%)
(104)
195
(153.2%)
EPS–beforeexceptionalitems
cents
10.1
13.6
(25.9%)
3.0
2.8
7.8%
BasicEPS
cents
(4.4)
17.7
(124.9%)
(2.8)
5.2
(153.2%)
Weightedaveragenumberof
shares
million
3,751
3,752
(0.0%)
3,750
3,750
0.0%
Capex
$m
737
748
(1.4%)
243
291
(16.5%)
Operatingfreecashflow
$m
1,691
1,827
(7.4%)
277
368
(24.6%)
Netcashgeneratedfromoperating
activities
$m
2,259
2,229
1.4%
493
518
(4.7%)
Netdebt
$m
3,505
3,524
3,505
3,524
Leverage(netdebttoEBITDA)
times
1.4x
1.4x
1.4x
1.4x
Returnoncapitalemployed
%
23.0%
23.3%
(31)bps
23.9%
23.4%
48bps
OperatingKPIs
ARPU
$
2.8
3.3
(13.3%)
10.7%
2.4
3.2
(23.8%)
12.5%
Totalcustomerbase
million
152.7
140.0
9.0%
152.7
140.0
9.0%
Datacustomerbase
million
64.4
54.6
17.8%
64.4
54.6
17.8%
Mobilemoneycustomerbase
million
38.0
31.5
20.7%
38.0
31.5
20.7%
(1)Revenueincludesinter-segmenteliminationsof$188mfortheyearended31March2024and$152mfortheprioryear.
(2)Mobilemoneyrevenuepostinter-segmenteliminationswithmobileserviceswas$649mfortheyearended31March2024,and$540mfortheprioryear.
(3)EBITDAincludesotherincomeof$21mfortheyearended31March2024and$13mforthepriorperiod.
(4)Exceptionalitemsof$807mfortheyearended31March2024relatestoderivativeandforeignexchangelossesfollowingthedevaluationoftheNigeriannaira($770m)inJune2023andthree-monthperiodended31March2024aswellasMalawiankwachadevaluationinNovember2023($37m),respectively.
(5)Pleaserefertothecommentaryonfinancecostsaspartof‘Financialreview’sectiononpage5.
(6)Taxexceptionalitemsof$258mfortheyearended31March2024reflectsthegaincorrespondingtothe$807mexceptionalitemreferredtoinpoint4 above.$161mexceptionaltaxgaininthepriorperiodreflectstherecognitionofdeferredtaxcreditinKenya,DemocraticRepublicoftheCongo&Tanzania.
Financialreviewfortheyearended31March2024
Revenue
Group revenue in reported currency declined by 5.3% to $4,979m, with constant currency growth of 20.9%, whichaccelerated to 23.1% in Q4’24. Reported currency revenue growth was particularly impacted by significant currencydevaluationsinNigeria,Malawi,ZambiaandKenya.Groupmobileservicesrevenuegrewby19.4%inconstantcurrency,with voice revenue growth of 11.9% and data revenues growing 29.2%. In Nigeria, constant currency mobile servicesrevenuesincreasedby25.8%,whilstEastAfricasaw21.5%growthandFrancophoneAfricaincreasedby9.2%.Mobilemoneyrevenuegrewby32.8%inconstantcurrency,primarilydrivenbycontinuedstronggrowthinEastAfrica.
EBITDA
ReportedcurrencyEBITDAdeclinedby5.7%to$2,428mreflectingtheimpactofcurrencydevaluationovertheperiod,particularly in Nigeria. In constant currency, EBITDA increased to 21.3% with EBITDA margins of 48.8%, up by 14bps.ReportedcurrencyEBITDAmarginsof48.8%remainedresilientdespitethecurrencyandinflationaryheadwindsfacedinseveralmarkets.MobileservicesEBITDAincreased18.8%inconstantcurrencyasoperatingleverageandcostefficienciescontinuedtolimitthe FXheadwindsandinflationarypressureovertheyear.MobilemoneyEBITDAmarginsof52.1%increased234bpsinconstantcurrency,supportinggrowthof39.0%.
NigeriacurrencydevaluationimpactonrevenueandEBITDA
Duringtheperiod,theNigeriannairadevaluedsignificantlyfrom461perUSdollarinMarch2023to1,303perUSdollarinMarch2024.TheimpactoftheNigeriannairadevaluationonreportedrevenueandEBITDAfortheyearending31March2024was$1,042mand$554mrespectively.Asthecurrencydevaluationoccurredatvariousstagesduringtheyear,revenueandEBITDAinthereportingperioddoesnotreflectthefullyearimpact.Asaresult,thenextfinancialyearreportedcurrencyresultswillcontinuetoreflectthecurrencyheadwindsexperiencedduringFY’24.Iftheclosingrateof1,303NGN/USDwereto be used to consolidate the results of the Group for the year ended 31 March 20241, reported revenue would havedeclinedfurtherby$603mto$4,376m(16.7%YoYdecline)asopposedtothe5.3%declinereported.Similarly,EBITDAwouldhavedeclinedfurtherby$324mto$2,104m(18.3%YoYdecline)asopposedtothe5.7%declinereported,withanEBITDAmarginof48.1%(Q4’24:46.4%).
Forfuturesensitivityoncurrencydevaluation,refertotheRisksectiononpage21.
Financecosts
Totalfinancecostsfortheyearended31March2024was$1,703m,primarilyimpactedby$1,259mofderivativeandforeignexchangelosses(reflectingtherevaluationofUSdollarbalancesheetliabilitiesandderivatives)asaresultofthecurrency devaluation primarily in Nigeria and Malawi. Finance costs excluding derivative and foreign exchange lossesincreasedfrom$385mto$444minthecurrentperiodprimarilyonaccountofshiftofforeigncurrencydebttolocalcurrencydebtintheoperatingentitiescarryingahigheraverageinterestrate.
Outof$1,259mderivativeandforeignexchangelosses,$807mwasclassifiedasanexceptionalitemasperthecompany’spolicyonexceptionalitems2ofwhich$770misrelatedtoNigeriannairadevaluationand$37misrelatedtoMalawiankwachadevaluation.
(Loss)/Profitbeforetax
Lossbeforetaxat$63mduringtheyearended31March2024waslargelyimpactedbythe$807mexceptionallossesdiscussedabove.Excludingtheseexceptionalitems,profitbeforetaxforyearended31March2024was$744m.
1RelatestocurrencytranslationimpactonlyandreflectsnochangetotheoperatingperformanceoftheNigerianbusiness.
2Refer‘Noteonexceptionalitems’onPage 55
Taxation
Totaltaxchargeswere$26mascomparedto$284minthepriorperiod.Totaltaxchargesreflectedanexceptionalgainof
$258m on account of the Nigerian naira and Malawian kwacha devaluation during the current period compared withrecognitionofdeferredtaxcreditof$161minKenya,DemocraticRepublicoftheCongoandTanzaniainthepriorperiod,henceahigherexceptionalgainof$97m.Taxchargesexcludingexceptionalitemswere$284mcomparedto$445minthepriorperiod.
Taxchargeof$26mduringtheyearended31March2024,despitealossbeforetaxof$63mwasduetochangeinprofitmixbetweenvariousOpCosandwithholdingtaxesondividendsbysubsidiaries.
(Loss)/Profitaftertax
Lossaftertaxof$89mduringtheyearended31March2024wasprimarilyimpactedbythe$549mnetoftaximpactoftheexceptionalderivativeandforeignexchangelosses.Excludingtheseexceptionalitems,profitaftertaxforyearended31March2024was$460m.
BasicEPS
BasicEPSatnegative4.4centsduringtheyearended31March2024wasimpactedbythederivativeandforeignexchangelossesasexplainedabove.EPSbeforeexceptionalitems andderivativeandforeignexchangelossesfortheyearended31March2024was18.3cents.
Leverage
Leverageof1.4xason31March2024wasbroadlyflatfromthepreviousyeardespiteoursignificantinvestmentsandthecurrencydevaluationinseveralmarketswhichresultedinlowerreportedcurrencyEBITDAascomparedtothepreviousyear.TheremainingdebtatHoldCoisnow$550m,fallingdueinMay2024.CashatHoldCowasaround$680mattheendoftheperiodandtheGroupisfullygearedtorepaytheHoldCodebtwhendueusingthiscash.
GAAP measuresRevenue
Reportedrevenueof$4,979m,declinedby5.3%inreportedcurrency,andgrewby20.9%inconstantcurrencydrivenbybothcustomerbasegrowthof9.0%andARPUgrowthof10.7%.Thegapbetweenconstantcurrencyandreportedcurrencyrevenuegrowthwasduetotheaveragecurrencydevaluationsbetweentheperiods,mainlyintheNigeriannaira,theMalawikwacha,theZambiankwacha,andtheKenyanshilling,partiallyoffsetbyanappreciationintheCentralAfricanfranc.
Reportedmobileservicesrevenueat$4,338m,declined8.1%,andgrewby19.4%inconstantcurrency.Constantcurrencygrowthwasdrivenbygrowthof25.8%inNigeria,21.5%inEastAfricaand9.2%inFrancophoneAfrica,respectively.Mobilemoneyrevenuegrewby21.1%inreportedcurrency.Inconstantcurrency,mobilemoneyrevenuegrewby32.8%,drivenbyrevenuegrowthinEastAfricaof36.0%andFrancophoneAfricaof22.3%.
Operatingprofit
Operatingprofitinreportedcurrencydeclinedby6.7%to$1,640mascurrencyheadwindsoffsetstrongrevenuegrowthandcontinuedimprovementsinoperatingefficiencyacrosstheGroup.
Totalfinancecosts
Totalfinancecostsfortheyearended31March2024of$1,703m,increased$980moverthepriorperiod.Financecostswereprimarilyimpactedby$807mofexceptionalderivativeandforeignexchangelossesarisinginNigeriaandMalawi,followingthesignificantcurrencydevaluationduringtheperiod.
TheGroup’seffectiveinterestrateincreasedto10.1%comparedto7.7%inthepriorperiod,largelydrivenbyhigherlocalcurrencydebtattheOpColevel,inlinewithourstrategyoflocalisingdebtatOpCo.
Taxation
Totaltaxchargesof$26mdeclinedfrom$284minthepriorperiod.Totaltaxchargesreflectedanexceptionalgainof$258monaccountoftheNigeriannairaandMalawiankwachadevaluationduringthecurrentperiod,comparedtoanexceptionalgain of $161m in the prior period on account of deferred tax credits in Kenya, Democratic Republic of the Congo andTanzania.Asaresult,totaltaxchargesreflectedahigherexceptionalgainof$97minthecurrentperiod.Thetaxchargeof
$284m is net of a tax gain of $30m arising from the reversal of deferred tax liability on account of a reduction ofundistributedretainedearningsofNigeria.ThisreductionisanindirectconsequenceoftheimpactoftheNigeriannairadevaluation.
(Loss)/Profitaftertax
(Loss)aftertaxof$89mduringtheyearended31March2024wasprimarilyimpactedbythe$549mnetoftaximpactoftheexceptionalderivativeandforeignexchangelosses.
BasicEPS
BasicEPSatnegative4.4centsduringtheyearended31March2024wasimpactedbythederivativeandforeignexchangelossesasexplainedabove.
Netcashgeneratedfromoperatingactivities
Netcashgeneratedfromoperatingactivitieswas$2,259m,up1.4%ascomparedto$2,229minthepriorperiod.
Alternative performance measures3EBITDA
EBITDA of $2,428m, declined by 5.7% in reported currency, and increased by 21.3% in constant currency. Growth inconstantcurrencyEBITDAwasledbyrevenuegrowthandsupportedbycontinuedimprovementinoperatingefficiencieswhichlimitedtheimpactthatinflationarycostpressureshadinanumberofmarkets.TheEBITDAmargindeclinedby22basispointsinreportedcurrencyto48.8%.
ThegapbetweenconstantcurrencyandreportedcurrencyEBITDAgrowthwasduetothecurrencydevaluationsbetweentheperiods,mainlyintheNigeriannaira,theMalawikwacha,theZambiankwacha,andtheKenyanshilling,partiallyoffsetbyanappreciationintheCentralAfricanfranc.
Tax
Theeffectivetaxratewas38.4%,comparedto38.8%inthepriorperiod,largelyduetoprofitmixchangesamongsttheOpCos.Theeffectivetaxrateishigherthantheweightedaveragestatutorycorporatetaxrateofapproximately32%,largelyduetotheprofitmixbetweenvariousOpCosandwithholdingtaxesondividendsbysubsidiaries.
Exceptionalitems
Theexceptionalitemof$807misonaccountofderivativeandforeignexchangelossesfollowingthedevaluationoftheNigeriannairainJune2023andQ4’24,andtheMalawiankwachainNovember2023.Thishasresultedinanexceptionaltaxgainof$258mascomparedanexceptionaltaxgainof$161minthepriorperiodonaccountofdeferredtaxcreditsinKenya,DemocraticRepublicoftheCongoandTanzania.
EPSbeforeexceptionalitems
EPSbeforeexceptionalitemsof10.1centsdeclinedby25.9%comparedto13.6centsinthepriorperiodprimarilyimpactedbythesignificantderivativeandforeignexchangelossesduringtheyear.EPSbeforeexceptionalitemsandderivativeandforeignexchangelosseswas18.3centscomparedto20.5centsinthepriorperiod.
Operatingfreecashflow
Operatingfreecashflowwas$1,691m,lowerby7.4%,asaresultoflowerEBITDAduringtheperiodpartiallyoffsetbylowercapexincurrentperiod.
3Alternativeperformancemeasures(APM)aredescribedonpage50,withareconciliationonpage53.
Othersignificantupdates
Commencementofsharebuy-backprogramme
On 1 February 2024, the company announced that in light of the increase in HoldCo cash, current leverage and theconsistentstrongoperatingcashgeneration,theBoardintendedtolaunchasharebuy-backprogrammeofupto$100m,overa12monthperiod.TheBoardbelievesthatrepurchasingitsownsharesisanattractiveuseofitscapitalinlightoftheGroup’sstronglongtermgrowthoutlook.Theprogrammewillbeexecutedusingitscashreservesandinaccordancewithapplicablesecuritieslawsandregulation.
On 1 March 2024, Airtel Africa plc announced the commencement of its share buyback programme, further to theannouncementon1February2024followingthepublicationofitsnine-monthresultsended31December2023.Thesharebuy-backprogrammeisexpectedtobephasedovertwotranches,withthefirsttranchecommencingon1March2024andanticipated to end on or before 31 August 2024. The first tranche will amount to a maximum of $50 million, with AirtelAfricaenteringintoanagreementwithCitigroupGlobalMarketsLimitedtoconductthebuy-backonitsbehalf.DuringMarch2024,thecompanypurchased7.4millionsharesforatotalconsiderationof$9m.
Directoratechanges
On6February2024,AirtelAfricaplcannouncedthatJohnDanilovichhasinformedtheBoardofhisintentiontoretireasanindependentnon-executivedirectorofAirtelAfricaplcattheconclusionofthisyear'sAGMinJuly2024.
On 30 October 2023 and 31 October 2023 Kelly Bayer Rosmarin and Doug Baillie, respectively retired as non-executivedirectorsofAirtelAfricaplc.
On9May2024,AirtelAfricaplcannouncedtheappointmentofPaulArkwright,CMG,asanindependentnon-executivedirectoroftheCompany,withimmediateeffect.
Nigeriannairadevaluation
On14June2023,theCentralBankofNigeria(CBN)announcedchangestotheoperationsintheNigerianForeignExchange(FX)market,includingtheabolishmentofsegmentation,withallsegmentsnowcollapsingintotheInvestorsandExporters(I&E)window andthereintroductionofthe‘WillingBuyer,WillingSeller’modelattheI&Ewindow.Asaresult oftheCBNdecision, the US dollar has appreciated against the Nigerian naira in the I&E window. The market expectation is that thenewforeigncurrencypolicyandsubsequentrealignmentoftheseveralmarketexchangerateswillprovidegreaterUSdollarliquidityovertimeandhelptoalleviatethechallengesfacedinthelastfewyearstoaccessUSdollarsinthemarket.
On 29 January 2024, the FMDQ Securities Exchange Limited (‘FMDQ’) notified the market of its amendment to themethodology applied for the computation of the Nigerian Autonomous Foreign Exchange Fixing (‘NAFEX’) being theexchangerateusedtoconsolidatetheresultsofAirtelAfrica’sNigeriaregion.ThisdevelopmentfurtherimpactedtheNigeriannairaduringtheperiod.TheclosingNAFEXrateasof31March2024,wasNGN1,303perUSdollar.
The impact of both these events resulted in derivative and foreign exchange losses of $770m in the year which wereclassifiedasexceptional.
The Group continues to invest in Nigeria to enable it to capture the growth opportunity. This continued investment willfacilitate growth, drive continued digitalisation across the country, facilitate economic progress and transform livesacrossNigeria.
RetirementofAirtelAfricaplcCEOandappointmentofSuccessor
On2January2024,AirtelAfricaplcannouncedtheretirementofChiefExecutiveOfficerOlusegun"Segun"OgunsanyaandtheappointmentofSunilTaldar,whojoinedAirtelAfricainOctober2023asDirector-Transformation,asChiefExecutiveOfficer(CEO).Followingatransitionperiod,SunilTaldarwillbeappointedtotheBoardasanExecutiveDirectorandassumetheroleofCEOon1July2024,atwhichtimeSegunwillretirefromtheBoardandtheCompany.
LaunchofNxtrabyAirtel
InDecember2023,AirtelAfricalaunchedNxtrabyAirtel(“Nxtra”),anewdatacentrebusinessfoundedonacommitmenttomeetthecontinent’sgrowingneedsfortrusted,andsustainabledatacentrecapacityandtoservethefast-growingAfricandigitaleconomy.ItaimstobuildoneofthelargestnetworkofdatacentresinAfricawithhigh-capacitydatacentresinmajorcitieslocatedstrategicallyacrossAirtelAfrica’sfootprint,complementingitsexistingedgesites.Nxtra’sambitionwillallowittoservethegrowingneedofAfricanenterprisesanditsdatacentreinfrastructurewillbedesignedtohostthenextgenerationofcomputing,whileprovidingmulti-MWcapacityinaphasedmanner.
NigerianCommunicationsCommissiondirectiveonsubscriberregistrationcompliance
InDecember2023,theNigerianCommunicationsCommission(NCC)informedAirtelNigeria,inanindustry-widedirective,toundertakefullnetworkbarringofallSIMsthathavefailedtosubmittheirNationalIdentityNumbers(NIN)onorbefore28February2024.Likewise,customersthathavesubmittedtheirNINs,butremainunverifiedaretobebarredby31stJuly2024(earlierdeadlinewas15April2024).Furthermore,guidelineswereissuedwherebynocustomercanhavemorethan4activeSIMsandallsuchexcessSIMsbebarredby29March2024.ThisdirectiveispartoftheongoingFederalGovernmentNIN-SIM harmonisation exercise requiring all subscribers to provide valid NIN information to update SIM registrationrecords.
AirtelNigeriahascompliedwiththedirectivesissuedandbarredallcustomerswithoutNINsaswellascustomerswithmorethan4activeSIMswhichhadaverynegligibleimpactonrevenue.Currentlyweareengagingwithapproximately5.7mcustomerswhoseNINareyettobeverified.SincethedirectivewasissuedinDecember2023,7.9mcustomershavealreadybeen verified. We continue to engage with the NCC and work closely with the relevant authorities to facilitate andacceleratetheverificationprocesstominimisetheriskofservicedisruptiontothesecustomers,whilstalsolimitingtherevenueimpactfromourcompliancetothedirectiveissued.
DevaluationoftheMalawianKwachabytheReserveBankofMalawi
InNovember2023,theReserveBankofMalawi(RBM)announcedstructuralchangestotheforeignexchangemarketwithitsdecisiontoadjusttheexchangeratefromsellingrateofMWK1,180toasellingrateofMWK1,700totheUSdollarwitheffectfrom9November2023.
Aspartofthestructuralchanges,RBMstartedauthorizingdealerbankstofreelynegotiateexchangeratestotradewiththeirclientsandamongstthemselves,notwithstandinganylimitationspreviouslyinplace.
Thedevaluationresultedinaforeignexchangelossof$37mandisclassifiedasexceptional.
UgandaInitialPublicOffering(IPO)
On29August2023,AirtelUgandaLimitedissuedaprospectusinrelationtotheofferforsaleof8,000,000,000ordinaryshares,representing20%ofAirtelUgandaLimitedontheUgandaStockExchange(USE)in-linewiththe20%minimumpublic listing obligation for all National Telecom Operators under the current Uganda Communications (Fees & Fines)(Amendment)Regulations2020.TheissuedsharesofAirtelUgandawerelistedontheMainInvestmentMarketSegmentoftheUSEon7November2023atUGX100pershare.
OncompletionoftheIPOinNovember2023,4.4bnshares(10.89%ofAirtelUganda’stotalsharecapital)weretransferredtominorityshareholders,whilsttheentire40bnsharesbegantradingontheMainInvestmentMarketSegmentoftheUSE.Airtel Uganda received a 3-year waiver from the Uganda Securities Exchange from the requirement to transfer theremaining9.11%requiredtomeetthe20%shareholdinglistingrequirement.
Nigeria2100MHzspectrumrenewal
On 9 May 2023, the Group announced that its Nigerian subsidiary, Airtel Networks Limited ('Airtel Nigeria'), had made apayment of NGN58.7bn ($127.4m), payable to the Nigerian Communications Commission (NCC), to renew its 2x10MHz2100MHzspectrumlicence,whichwillbevalidforaperiodof15yearsfollowingtheexpiryofthepreviouslicence(30April2022).
ThisinvestmenttorenewthelicencereflectsourcontinuedconfidenceintheopportunityinherentacrosstheNigerianmarket,supportingthelocalcommunitiesandeconomiesthroughfurtheringdigitalinclusionandconnectivity.
Ugandaspectrum
Theregulatorhadpreviouslyissuedaninvitationtoapplyforspectruminvariousbands(700,800,2300,2600,3300,3500,etc).On26June2023,theUgandaCommunicationsCommissionconfirmedthatAirtelUgandaLimitedhadqualifiedforthe award of 10 MHz of 800 MHz and 100 MHz of 3500 MHz spectrum.There is no upfront payout for spectrum but,instead,thereisanannualpayoutof$1.2mforaperiodof17years,whichisthevalidityperiodforthespectrum.
Sharecapitalreduction
On15August2023,AirtelAfricaannouncedthecancellationandextinctionofallits deferredsharesofUSD0.50nominalvalueeach(the‘capitalreduction’),whichwasapprovedbyshareholdersattheannualgeneralmeetingoftheCompanyheld on 4 July 2023. The cancellation and extinction was sanctioned by the High Court of England and Wales (the ‘HighCourt’). The effect of the capital reduction is to create additional distributable reserves which will be available to thecompany going forward and may be used to facilitate returns to shareholders in the future, whether in the form ofdividends,distributionsorpurchasesofthecompany'sownshares.
Thecompanyconfirmsthat,followingthecapitalreduction,theissuedsharecapitalofthecompanywillbe3,758,151,504ordinarysharesofUSD0.50nominalvalueeach,carryingonevoteeach.Therearenosharesheldintreasury.Thetotalvotingrightsinthecompanythereforewillbe3,758,151,504.
Dividendpaymenttimetable
Theboardhasrecommendedafinaldividendof3.57centsforthefinancialyearended31March2024,payableon26July2024toshareholdersrecordedintheregisteratthecloseofbusinesson21June2024.
Lastdaytotradesharescumdividend 19 June 2024Sharescommencetradingex-dividend 20 June 2024Recorddate 21June2024
Lastdateforcurrencyelection 8June2024
Paymentdate 26July2024
InformationonadditionalKPIs
AninvestorrelationspackwithinformationontheadditionalKPIsandbalancesheetisavailabletodownloadonourwebsiteatairtel.africa/investors
Strategicoverview
TheGroupprovidestelecomsandmobilemoneyservicesin14emergingmarketsofsub-SaharanAfrica.Ourmarketsarecharacterisedbyhugegeographieswithrelativelysparsepopulations,highpopulationgrowthrates,highproportionsofyouth, low smartphone penetration, low data penetration and relatively unbanked populations. Unique mobile userpenetrationacrosstheGroup’sfootprintisaround48%,andbankingpenetrationremainsunder50%.TheseindicatorsillustratethesignificantopportunitystillavailabletoAirtelAfricatoenhancebothdigitalandfinancialinclusioninthecommunitiesweserve,enrichingandtransformingtheirlivesthroughdigitalisation,whilstatthesametimegrowingourrevenuesprofitablyacrosseachofourkeyservicesofvoice,dataandmobilemoney.
The Group continues to invest in its network and distribution infrastructure to enhance both mobile connectivity andfinancialinclusionacrossourcountriesofoperation.Inparticular,wecontinuedtoinvestinexpandingour4Gnetworkfootprinttoincreasedatacapacityinournetworkstosupportfuturebusinessgrowth,aswellasdeployingnewsites,especiallyinruralareas,toenhancecoverageandconnectivity.
Wedescribeour'winwith'strategythroughsixstrategicpillars.Ourcustomersareatthecoreofourstrategy,throughourcorporatepurposeoftransforminglives.
Thedigitalisationofourproductsandservicesisfundamentaltoenablingthesuccessofeachpillarwithinour‘winwith’
strategy.Inaddition,thedigitisationofourinternalsystemsandprocessesensuresweoptimiseouroperatingflexibility.
UnderpinningtheGroup’sbusinessstrategyforgrowthisoursustainabilitystrategywhichsupportsourwell-establishedcorporatepurposeoftransforminglives,ourcontinuedcommitmenttodrivingsustainabledevelopmentandactingasaresponsiblebusiness.Oursustainabilitystrategysetsoutourgoalsandcommitmentstofosterfinancialinclusion,bridgethedigitaldivideandservemorecustomersinsomeoftheleastpenetratedtelecommunicationmarketsintheworld.
Thisyear,wecontinuedtomakestrongprogressacrosseachofourcorestrategicpillars:‘Winwithtechnology’,‘Winwithdistribution’,‘Winwithdata’,‘Winwithmobilemoney’,‘Winwithcost’and‘Winwithpeople’.
Winwithtechnology
The Group remains focused on delivering best-in-class services, expanding 4G networks and has launched new 5GtechnologyinkeymarketsincludingKenya,Nigeria,Tanzania,UgandaandZambiafollowingtheacquisitionof5Gspectrum.Reaching underserved communities is a key priority, and we continue to: 1) increase rural coverage through new siterollouts,2)acquireadditionalspectrumand3)investinnewtechnologyacrossourmarkets.
Aspartofensuringourservicesarefutureready,inadditiontopurchasingspectrum,wegrewourfibreinfrastructureandtestedour5Gcapabilities.Afterexploringthepotentialforadditionalthird-partyrevenuestreams,wehaveinvestedindatacentrestofurthersupportdigitalinclusionacrossourmarkets.Wecontinuedtostrengthenourfibrebusiness,whichisnowdelivering encouraging revenue growth. During the year we added a further around 5,000 km of fibre, with a total of75,400+kmnowdeployed.
Furthermore,weexpandedourinternationaldatacapacityviasubmarinecablesby100%to3.1Tbpswithcurrent45%utilizationthroughacombinationofaddingadditionalroutesandcapacity.
Overall,thecapacityinvestmenthasresultedina32.7%increaseindatacapacity–reaching31,700+terabytes(TB)perday,withpeakhourdatautilizationat53%allowingforincreasednetworkresilienceandanenrichedservicecontinuity.
FollowingsubstantialspectrumacquisitionsinFY’23,wefurtherinvestedintherenewalof2100MHzspectruminNigeriaduringthisperiod.Continuedinvestmentintospectrumacrossourmarketswillfurtherenhancenetworkcapacityandcoverage.
Winwithdistribution
Wecontinuetostrengthenourexclusivechannelofkiosks/mini-shopsandAirtelMoneybranchesalongwithmulti-brandoutletsinbothurbanandruralmarkets.WeofferasimplifiedandenhancedKnowYourCustomer(KYC)apptoprovideaseamlesscustomeronboardingexperience.Thesehaveenabledustoaddcustomers,resultingincustomerbasegrowthof9.0%,andsupportedvoicerevenuegrowthof11.9%inconstantcurrency.
The Group continued its investment in strengthening our distribution network infrastructure, with a focus on ruraldistributionnetworks.Duringtheperiod,theGroupexpandeditsexclusivefranchisestores,addingover27,800kiosksandminishops(takingthetotaltoalmost89,600kiosksandminishops)andadding1,550+AirtelMoneybranches(AMB),takingthetotalto19,500+AMBsacrossourfootprint.TheGroupalsoaddedaround59,600activatingoutlets,anincreaseof19.6%.
Winwithdata
Withcontinuedinvestmentsintheexpansionofour4Gnetworkandlaunching5GinseveralOpCo’s,theclearfocusisonenhancingcustomerexperienceacrossthenetwork.ThisisnotonlyformobileusersbutalsoforbroadbandenterpriseuserstosupportcontinueddataARPUanddatarevenuegrowth.
Expansionofthe4Gnetworkandimproveduserexperiencehashelpeddriveincreasedsmartphonepenetration,customerARPUandconsumptionperdatauseracrossthesegments.Smartphonepenetrationwasup4.2percentagepointsto40.5%anddatacustomergrewby17.8%,nowrepresenting42.1%ofourtotalbase.Smartphonedatacustomersgrewby24.7%leadingtohigherconsumption&ARPUgrowth.
Datausagepercustomerpermonthalsogrewby20.8%andreached5.4GBpermonthfrom4.4GBayearago.Thisincreasewasledbyincreasedsmartphonepenetrationandanexpansionofourhomebroadbandandenterprisecustomers.
Alltheabovecontributedtoa29.2%growthinconstantcurrencydatarevenue.4Ghandsetusers’datausageconstituted88.3%oftotaldatausageonthenetworkinQ4’24growingat61.3%,with4Gdatausageperdatacustomerofover8.7GBpermonth.
Winwithmobilemoney
Thelowpenetrationoftraditionalbankingservicesacrossourfootprintleavesalargenumberofunbankedcustomerswhoseneedscanbelargelyfulfilledthroughmobilemoneyservices.WeaimtodrivetheuptakeofAirtelMoneyservicesinallourmarkets,harnessingtheabilityofourprofitablemobilemoneybusinessmodeltoenhancefinancialinclusioninsomeofthemost‘unbanked’populationsintheworld.
Duringtheperiod,wefocussedongrowingourecosystemanddrivingcustomeracquisition.Welaunchednewinternationalmoneytransferroutes,aswellasnewloanproductsandcontinuedtointegratemorepartnersintoourecosystem.
We continued to expand our exclusive distribution channel of AMBs and kiosks to ensure availability of services tocustomers,evenintheruralareas.Thenumberofkiosksandminishopsincreasedby45%andAirtelMoneybranchesbyover 8.7%. Furthermore, our non-exclusive channel of mobile money agents expanded by 53%, following implementationofourdigitalon-boardingjourney.Ourdistributionexpansionandenhancedofferingshelpeddrive20.7%growthinourmobilemoneycustomerbase,nowserving38.0millioncustomers,whichrepresents24.9%ofourtotalcustomerbase.
OurNigeriaPSBlicenceremainsanopportunityfortheGroup.Duringthisyear,weacceleratedourcustomeracquisitionstrategyandourcustomerbaseis1.5millionactivecustomers.Wecontinuetobuildtheecosystemtogrowourtransactionvalue.
Alongwithdata,mobilemoneycontinuestobeoneofourfastestgrowingservices,deliveringrevenuegrowthof32.8%infullyear.Itisanincreasinglyimportantpartofourbusiness,withover$112bnofannualtransactionvalueinreportedcurrency.Mobilemoneyrevenueaccountsfor16.8%oftheGrouprevenuesintheperiod.
MobilemoneyARPUincreasedby8.6%inconstantcurrencyovertheperiod,drivenbyincreasedtransactionvaluesandhighercontributionsfromcashtransactions,P2PtransfersandmobileservicesrechargesthroughAirtelMoney.
Winwithcost
DespitetheimpactofinflationarypressureacrosstheGroupandcontinuinghighfuelpricesacrosscountries,our‘winwith
cost’initiativeshavecontinuedtosupportmarginresilienceacrosstheGroup.
We continue our focus on enhancing cost efficiency through changes in the operating design and response to themacroeconomicchanges,anexampleofwhichistherolloutofamajorityofnewsitesusinggreeninitiatives(solar,batteriesand grid connection). We embrace robust cost discipline and continuously seek to improve our processes to reduceoperatingcosts,deliveringoneofthehighestEBITDAmarginsintheindustry.Wealsocontinuetoembrace thelatest
technologytooptimallydesignournetworksandimproveourcapitalexpenditureefficiencyenablingustobuildlargeincrementalcapacitiesatlowermarginalcost.
We are undertaking various cost efficiency initiatives to mitigate the headwinds, relating mainly to: (i) working with activeequipmentmanufacturerstoimplementenergysavingfeaturestoreduceenergyconsumption,(ii)workingwithtowercompanies(towercos)toinvestmoreinenergyefficientequipment(includinginlithiumbatteriesandsolarequipment),
enhance grid connectivity, (iv) transmission re-routing to optimise lease line capacity and (v) shift towards digitalrecharges,especiallythroughAirtelMoneytoreducecommissionpay-outs.
Winwithpeople
Wecontinuetooperateinahighlycompetitiveandvolatilebusinesslandscapeandthereforeourongoingcommitmenttoouremployeesremainsintegraltowinningdespiteoperatingenvironmentheadwinds.
We have developed various mechanisms to ensure that our employees remain heard, this includes our engagement sur-vey which is used to measure employee sentiment on key matters affecting them including engagement, reward, valuesandcollaborationamongstothers.ThenextengagementsurveywillbeconductedinJuly2024.81%ofemployeespartici-pated in the last employee engagement survey, being 2% higher than the previous survey.In addition to the engage-mentsurveyothermechanismswhereweengagewithourpeoplemeaningfullyincludeoneononediscussionswithsen-iorleadership,includingwhenourleadershipvisitstoourOpCo’s.Thesemechanismsenableustoidentifystrengthareas,areasofimprovementwithactionableinsightforimprovementandopportunitiesforcontinuouscollaborationacrossourbusiness.
Werecognisetheimportanceofhavingdiverseteamsconsideringthediversecommunitiesweserveacrossour17opera-tions.Genderdiversityremainsakeyfocusareawith28.3%ofwomeninourworkforce(upfrom26%inthepriorperiod),and we had an increase of different nationalities to 43 (from 39 in the prior period). Additional focus on accelerating therecruitmentandpromotionbymeritoffemaletalentwithinthebusinessremainsinfocus.
Talent capability and capacity has remained a key focus throughout the year. We focused on updating our learning con-tent across our online and classroom platforms to build capability for now and for the future. In addition, on-the-jobtraining,coachingandleadership,buildingleadershipcapabilityandfunctionalexpertiseremainsattheheartofourlearn-inganddevelopmentprogrammes.
Through our Executive leadership development, Africa Mobility and Women for Tech programs, we have been able tosupport talent development and retention which continues to help us build succession planning across critical roles.Theseprogrammesofferexposureandlearningopportunitiestoourhighpotentialandtopperformingtalentaspartofanacceleratedcareerdevelopmentprogramme.
Ourhigh-performancecultureremainstruetowhoweare.Thisisalignedtoourrewardphilosophywhere‘payforperfor-mance’basedonkeyresult areaswhicheachemployeeismeasuredonandconsistentlystrivestomeetandexceed.
Wearecognisantthatbyprovidinggreatworkexperiencesforourpeople,weareabletodrivegreateremployeeengage-ment and satisfaction. This in turn leads to improved performance, innovation and subsequently transformative experi-encesforbothouremployeesandinthecommunitieswhereweserve.
Financialreviewfortheyearended31March2024
Nigeria–Mobileservices
Description
Unit ofmeasure
Yearended
Quarterended
Mar-24
Mar-23
Reportedcurrencychange
Constantcurrencychange
Mar-24
Mar-23
Reportedcurrencychange
Constantcurrencychange
Summarisedstatementof
operations
Revenue
$m
1,503
2,128
(29.4%)
25.8%
266
543
(51.0%)
34.1%
Voicerevenue1
$m
711
1,053
(32.5%)
19.6%
124
262
(52.7%)
29.0%
Datarevenue
$m
654
884
(25.9%)
32.1%
116
230
(49.6%)
38.0%
Otherrevenue2
$m
138
191
(27.9%)
30.6%
26
51
(48.5%)
43.1%
EBITDA
$m
811
1,101
(26.3%)
30.9%
139
284
(51.1%)
32.8%
EBITDAmargin
%
54.0%
51.7%
226bps
209bps
52.2%
52.3%
(7)bps
(52)bps
Depreciationandamortisation
$m
(264)
(344)
(23.3%)
38.2%
(41)
(97)
(57.1%)
26.5%
Operatingprofit
$m
509
721
(29.4%)
25.4%
89
177
(49.7%)
36.2%
Capex
$m
252
293
(13.9%)
(13.9%)
74
126
(40.9%)
(40.9%)
Operatingfreecashflow
$m
559
808
(30.8%)
68.6%
65
158
(59.1%)
225.1%
OperatingKPIs
Totalcustomerbase
million
50.9
48.4
5.3%
50.9
48.4
5.3%
Datacustomerbase
million
27.4
23.8
14.9%
27.4
23.8
14.9%
MobileservicesARPU
$
2.5
3.8
(33.2%)
19.0%
1.7
3.8
(53.9%)
26.4%
(1)Voicerevenueincludesinter-segmentrevenueof$1mintheyearended31March2024andinthepriorperiod.Excludinginter-segmentrevenue,voicerevenuewas$710minyearended31March2024and$1,052minthepriorperiod.
(2)Otherrevenueincludesinter-segmentrevenueof$2mintheyearended31March2024andinthepriorperiod.Excludinginter-segmentrevenue,otherrevenuewas$136minyearended31March2024and$189minthepriorperiod.
Revenuegrewby25.8%inconstantcurrency,withgrowthacceleratingto34.1%inQ4’24largelydrivenbystrongdatademand.Inreportedcurrency,revenuesdeclinedby29.4%to$1,503monaccountofthesignificantdevaluationoftheNigeriannaira.Theconstantcurrencyrevenuegrowthwasdrivenbybothcustomerbasegrowthof5.3%andARPUgrowthof 19.0%. Customer base growth in current period was negatively impacted by barring of customers pursuant to KYCdirectivesbytheregulator.Q4’24reportedcurrencyrevenuesdeclinedby51.0%reflectingtheimpactofNigeriannairadevaluationduringtheperiod.
Voicerevenuegrewby19.6%inconstantcurrency,drivenbybothcustomerbasegrowthof5.3%andvoiceARPUgrowthof13.2%.
Datarevenuegrewby32.1%inconstantcurrency,asafunctionofbothdatacustomeranddataARPUgrowthof14.9%and14.0%,respectively.Datausagepercustomerincreasedby25.4%to6.3GBpermonth(from5.0GBinthepriorperiod).Ourcontinued4Gnetworkrollouthasresultedinnearly100%ofalloursitesdelivering4Gservices.Further235sitesare5Genabled.
Otherrevenuesgrewby30.6%inconstantcurrency,contributedbygrowthinmessagingandvalue-addedservicescoupledwith32.8%growthinleasedlinerevenue.
EBITDAof$811mdeclinedby26.3%inreportedcurrency,butincreasedby30.9%inconstantcurrency.TheEBITDAmarginincreasedby226basispointsto54.0%.Duringtheperiod,therewasaone-timeopexbenefitof$7monaccountofVATrefundsontowerrentals.Excludingthisbenefit,theFY’24EBITDAmarginwouldhaveincreasedby180basispoints.TheincreaseinEBIDTAmarginwasprimarilyduetothegrowthinconstantcurrencyrevenues,supportedbycontinuedcostefficiencies.TheQ4’24EBITDAmarginof52.2%-belowtheFY’24EBITDAmarginof54.0%-reflectstherecentincreaseindieselcosts.DieselpriceshaveincreasedsignificantlyinQ4’24butremainvolatile.Ifcurrentlevelspersist,thefullimpactwillbereflectedinfutureEBITDAmargins.
Operatingfreecashflowwas$559m,upby68.6%inconstantcurrency,largelyduetothestrongEBITDAgrowthandlowercapexincurrentperiod.
EastAfrica–Mobileservices1
Description
Unit ofmeasure
Yearended
Quarterended
Mar-24
Mar-23
Reportedcurrencychange
Constantcurrencychange
Mar-24
Mar-23
Reportedcurrencychange
Constantcurrencychange
Summarisedstatementof
operations
Revenue
$m
1,622
1,508
7.5%
21.5%
395
380
4.2%
22.5%
Voicerevenue2
$m
851
836
1.8%
14.8%
200
204
(2.0%)
15.0%
Datarevenue
$m
621
537
15.5%
31.0%
156
140
11.2%
31.0%
Otherrevenue3
$m
150
135
10.6%
26.1%
39
36
11.1%
31.9%
EBITDA
$m
788
755
4.3%
17.1%
185
193
(4.1%)
12.4%
EBITDAmargin
%
48.6%
50.1%
(151)bps
(182)bps
46.7%
50.7%
(401)bps
(418)bps
Depreciationandamortisation
$m
(287)
(260)
10.6%
23.3%
(72)
(70)
2.6%
17.5%
Operatingprofit
$m
452
459
(1.5%)
11.9%
101
112
(9.8%)
8.9%
Capex
$m
284
256
10.9%
10.9%
107
97
9.5%
9.5%
Operatingfreecashflow
$m
504
499
0.9%
20.6%
78
96
(18.2%)
15.6%
OperatingKPIs
Totalcustomerbase
million
69.4
62.7
10.7%
69.4
62.7
10.7%
Datacustomerbase
million
26.6
21.9
21.5%
26.6
21.9
21.5%
MobileservicesARPU
$
2.0
2.1
(2.9%)
9.7%
1.9
2.0
(5.9%)
10.7%
(1)TheEastAfricabusinessregionincludesKenya,Malawi,Rwanda,Tanzania,UgandaandZambia.
(2)Voicerevenueincludesinter-segmentrevenueof$1mintheyearended31March2024andinthepriorperiod.Excludinginter-segmentrevenue,voicerevenuewas$850minyearended31March2024and$835minthepriorperiod.
(3)Otherrevenueincludesinter-segmentrevenueof$12min theyearended 31March 2024and $11mintheprior period.Excludinginter-segmentrevenue,other revenuewas$138minyearended31March2024and$124minthepriorperiod.
East Africa revenue grew by 7.5% in reported currency to $1,622m, and by 21.5% in constant currency. The constantcurrencygrowthwasmadeupofvoicerevenuegrowthof14.8%,datarevenuegrowthof31.0%andotherrevenuegrowthof26.1%.ThedifferentialingrowthratesisprimarilycontributedbythedevaluationinZambiankwacha,MalawikwachaandKenyashilling.
Voicerevenuegrewby14.8%inconstantcurrency,drivenbybothcustomerbasegrowthof10.7%andvoiceARPUgrowthof3.6%.Thecustomerbasegrowthwaslargelydrivenbyexpansionofbothincreasednetworkcoverageandtheincreasingscaleofthedistributionnetwork.VoiceARPUgrowthof3.6%wassupportedbyanincreaseinvoiceusagepercustomerby6.0%to407minutespercustomerpermonthpartiallyoffsetbytheinterconnectratereductioninTanzaniaandRwanda.
Datarevenuegrewby31.0%inconstantcurrency,largelydrivenbydatacustomerbasegrowthof21.5%anddataARPUgrowthof4.2%.Ourcontinuedinvestmentinthenetworkandexpansionof4Gnetworkinfrastructurehelpedusgrowboththedatacustomerbaseandusagelevels.96.4%ofourEastAfricanetworksitesarenowon4G,comparedto90.4%inthepriorperiod.Further,799sitesare5Genabledinfourmarkets.InQ4’24,totaldatausagepercustomerincreasedto5.1GBpercustomerpermonth,upby20.1%.
EBITDAincreasedto$788m,upby4.3%inreportedcurrencyandupby17.1%inconstantcurrency.EBITDAmarginat48.6%,declinedby151basispointswhichwasprimarilyimpactedbyrisingfuelpricesinseveralofourkeymarkets,withthebiggestimpactbeingwitnessedinQ4’24.
Operatingfreecashflowwas$504m,upby20.6%inconstantcurrency,duelargelytoEBITDAgrowth,partiallyoffsetbyincreasedcapex.
FrancophoneAfrica–Mobileservices1
Description
Unit ofmeasure
Yearended
Quarterended
Mar-24
Mar-23
Reportedcurrency
change
Constantcurrency
change
Mar-24
Mar-23
Reportedcurrency
change
Constantcurrency
change
Summarisedstatementof
operations
Revenue
$m
1,213
1,090
11.3%
9.2%
300
282
6.5%
6.0%
Voicerevenue2
$m
622
607
2.4%
0.4%
149
154
(3.3%)
(3.7%)
Datarevenue
$m
459
366
25.4%
22.9%
119
98
21.8%
21.2%
Otherrevenue3
$m
132
117
13.5%
12.3%
32
30
6.8%
6.7%
EBITDA
$m
512
480
6.9%
4.7%
118
124
(5.1%)
(5.8%)
EBITDAmargin
%
42.2%
44.0%
(176)bps
(182)bps
39.2%
44.0%
(478)bps
(490)bps
Depreciationandamortisation
$m
(209)
(190)
10.4%
8.3%
(54)
(47)
14.0%
13.6%
Operatingprofit
$m
255
255
0.0%
(2.0%)
51
67
(23.5%)
(24.4%)
Capex
$m
157
151
3.9%
3.9%
48
57
(15.6%)
(15.6%)
Operatingfreecashflow
$m
355
328
8.2%
5.1%
70
67
4.0%
2.3%
OperatingKPIs
Totalcustomerbase
million
32.3
28.9
11.8%
32.3
28.9
11.8%
Datacustomerbase
million
10.4
8.9
16.0%
10.4
8.9
16.0%
MobileservicesARPU
$
3.3
3.3
(0.6%)
(2.4%)
3.1
3.3
(4.9%)
(5.3%)
(1)TheFrancophoneAfricabusinessregionincludesChad,DemocraticRepublicoftheCongo,Gabon,Madagascar,Niger,RepublicoftheCongo,andSeychelles.
(2)Voicerevenueincludesinter-segmentrevenueof$3mintheyearended31March2024andinthepriorperiod.Excludinginter-segmentrevenue,voicerevenuewas$619minyearended31March2024and$604minthepriorperiod.
(3)Otherrevenueincludesinter-segmentrevenueof$3mintheyearended31March2024andinthepriorperiod.Excludinginter-segmentrevenue,otherrevenuewas$129minyearended31March2024and$114minthepriorperiod.
Revenue grew by 11.3% in reported currency and by 9.2% in constant currency. Higher reported currency growth ascomparedtoconstantcurrencyisduetotheappreciationintheCentralAfricanfranc,partiallyoffsetbyadevaluationintheMadagascarariary.
Voicerevenuegrewby0.4%inconstantcurrency,ascustomerbasegrowthof11.8%waspartiallyoffsetbyadeclineinvoice ARPU. Voice ARPU was negatively impacted by an interconnect rate reduction in Congo B and Niger while thecustomerbasegrowthwasdrivenbytheexpansionofbothnetworkcoverageanddistributioninfrastructure.
Datarevenuegrewby22.9%inconstantcurrency,supportedbycustomerbasegrowthof16.0%.IncreaseddatausageacrossthenetworksupportedARPUgrowthof2.9%.Ourcontinued4Gnetworkrolloutresultedinanincreaseintotaldatausageof49.1%andpercustomerdatausageincreaseof24.8%.ForQ4’24,datausagepercustomerincreasedto4.6GBpermonth(upfrom3.8GBinthepriorperiod).
EBITDAat$512m,increasedby6.9%and4.7%inreportedandconstantcurrency,respectively.TheEBITDAmargindeclinedto42.2%,adeclineof182basispointsinconstantcurrency.TheEBITDAmargindeclinewasmainlyduetoaone-timeopexbenefitof$19minthepriorperiod.TheEBITDAmargininQ4’24wasimpactedbyanincreaseinfixedfrequencyfeesinakeymarketcombinedwithaslowdowninrevenuegrowthinkeymarkets.
Operatingfreecashflowwas$355m,increasedby5.1%inconstantcurrency,duetotheincreasedEBITDA,partiallyoffsetbyincreasedcapex.
Mobileservices
Description
Unit ofmeasure
Yearended
Quarterended
Mar-24
Mar-23
Reportedcurrency
change
Constantcurrency
change
Mar-24
Mar-23
Reportedcurrency
change
Constantcurrency
change
Summarisedstatementof
operations
Revenue 1
$m
4,338
4,721
(8.1%)
19.4%
962
1,205
(20.2%)
21.5%
Voicerevenue
$m
2,179
2,491
(12.5%)
11.9%
472
619
(23.8%)
13.7%
Datarevenue
$m
1,734
1,787
(3.0%)
29.2%
391
469
(16.5%)
31.1%
Otherrevenue
$m
425
443
(4.1%)
23.5%
99
117
(16.1%)
25.8%
EBITDA
$m
2,115
2,336
(9.5%)
18.8%
443
602
(26.5%)
14.8%
EBITDAmargin
%
48.8%
49.5%
(73)bps
(26)bps
46.0%
50.0%
(397)bps
(273)bps
Depreciationandamortisation
$m
(760)
(794)
(4.2%)
23.4%
(166)
(213)
(21.9%)
19.6%
Operatingprofit
$m
1,219
1,435
(15.0%)
14.0%
243
358
(32.2%)
11.0%
Capex
$m
693
700
(1.0%)
(1.0%)
229
280
(18.2%)
(18.2%)
Operatingfreecashflow
$m
1,422
1,636
(13.1%)
30.9%
214
322
(33.6%)
59.3%
OperatingKPIs
Mobilevoice
Customerbase
million
152.7
140.0
9.0%
152.7
140.0
9.0%
VoiceARPU
$
1.2
1.5
(19.9%)
2.4%
1.0
1.5
(30.3%)
4.0%
Mobiledata
Datacustomerbase
million
64.4
54.6
17.8%
64.4
54.6
17.8%
DataARPU
$
2.4
3.0
(19.4%)
7.3%
2.1
2.9
(30.0%)
9.9%
(1)Mobileservicerevenueafterinter-segmenteliminationswas$4,330mintheyearended31March2024and$4,715minthepriorperiod.
Overallrevenuefrommobileservicesdeclinedby8.1%inreportedcurrencywithgrowthof19.4%inconstantcurrency.Theconstantcurrencygrowthwasevidentacrossallregionsandservices.MobileservicesrevenuegrewinNigeriaby25.8%,inEastAfricaby21.5%andinFrancophoneAfricaby9.2%,respectively.
Voicerevenuegrewby11.9%inconstantcurrency,supportedbybothcustomerbasegrowthof9.0%andvoiceARPUgrowthof2.4%.Customerbasegrowthwasdrivenbytheexpansionofournetworkanddistributioninfrastructure.ThevoiceARPUgrowthof2.4%wassupportedbyanincreaseinvoiceusagepercustomerof5.2%,reaching286minutespercustomerpermonth,withtotalminutesonthenetworkincreasingby14.9%.
Datarevenuegrewby29.2%inconstantcurrency,drivenbybothcustomerbasegrowthof17.8%anddataARPUgrowthof7.3%.Thecustomerbasegrowthwasrecordedacrossalltheregionssupportedbytheexpansionofour4Gnetwork.95.0%ofourtotalsitesarenowon4G,comparedwith90.3%inthepriorperiod.5Gisoperationalacrossfivecountries,with1,034sitesdeployed.InQ4’24,datausagepercustomerincreasedto5.7GBpercustomerpermonth(from4.6GBinthepriorperiod).Inthefullyearended31March2023,datarevenuecontributedto40.0%oftotalmobileservicesrevenue,upfrom37.8%inthepriorperiod.
EBITDA was $2,115m, declined 9.5% in reported currency and up by 18.8% in constant currency. The EBITDA margindeclinedby73basispointsto48.8%,adeclineof26basispointsinconstantcurrency.
Operatingfreecashflowwas$1,422m,upby30.9%inconstantcurrency,duetotheincreasedEBITDA.
Mobilemoney
Description
Unit ofmeasure
Yearended
Quarterended
Mar-24
Mar-23
Reportedcurrencychange
Constantcurrencychange
Mar-24
Mar-23
Reportedcurrencychange
Constantcurrencychange
Summarisedstatementof
operations
Revenue 1
$m
837
692
21.1%
32.8%
206
176
17.0%
35.5%
Nigeria
$m
2
0
-
-
0
0
-
-
EastAfrica
$m
635
531
19.8%
36.0%
154
135
14.1%
38.2%
FrancophoneAfrica
$m
200
161
24.3%
22.3%
52
41
26.4%
25.9%
EBITDA
$m
436
344
26.8%
39.0%
109
88
24.4%
43.5%
EBITDAmargin
%
52.1%
49.8%
236bps
234bps
52.9%
49.8%
315bps
294bps
Depreciationandamortisa-
tion
$m
(18)
(17)
6.0%
22.7%
(4)
(5)
(11.7%)
11.3%
Operatingprofit
$m
405
318
27.6%
39.5%
102
81
26.5%
45.6%
Capex
$m
27
33
(19.5%)
(19.5%)
10
7
41.9%
41.9%
Operatingfreecashflow
$m
409
311
31.6%
45.6%
99
81
23.0%
43.7%
OperatingKPIs
Mobilemoneycustomer
base
million
38.0
31.5
20.7%
38.0
31.5
20.7%
Transactionvalue
$bn
112.3
88.6
26.8%
38.2%
27.7
24.3
14.1%
30.2%
MobilemoneyARPU
$
2.0
2.0
(0.9%)
8.6%
1.8
1.9
(2.9%)
12.5%
(1)Mobilemoneyservicerevenue postinter-segmenteliminationswithmobileserviceswas$649mintheyearended31March2024and$540mintheprioryear.
Mobilemoneyrevenuegrewby21.1%inreportedcurrency,withconstantcurrencygrowthof32.8%acceleratingto35.5%inQ4’24.ThedifferentialingrowthratesisprimarilyastheresultofdevaluationinZambiankwachaandMalawikwacha,partiallyoffsetbyappreciationinCentralAfricanfranc.Theconstantcurrencymobilemoneyrevenuegrowthwasdrivenbyrevenue growthinbothEastAfricaandFrancophoneAfricaof36.0%and22.3%,respectively.InNigeria,Companywasfocussed on customer acquisition through the year with 1.5 million of active customers registered for mobile moneyservicesinNigeriaattheendofMarch2024.AnnualisedtransactionvalueforNigeriaSmartCashgrewby15%inthecurrentquarterascomparedtoquarterendedDecember2023.Additionally,weaddedalmost39,000agentsduringthequarterreachingalmost205,000agentsasof31March2024.
Theconstantcurrencyrevenuegrowthof32.8%wasdrivenbybothourcustomerbasegrowthof20.7%andmobilemoneyARPU growth of 8.6%. The expansion of our distribution network, particularly our exclusive channels of Airtel Moneybranchesandkiosks,supportedcustomerbasegrowthof20.7%.ThemobilemoneyARPUgrowthof8.6%wasdrivenbytransactionvaluepercustomergrowthof13.1%inconstantcurrency,to$262percustomerpermonth.
Annualtransactionvalueamountedtoover$112bninreportedcurrency,withmobilemoneyrevenuecontributing16.8%oftotalGrouprevenueduringthefullyearperiodending31March2024.
EBITDAwas$436m,upby26.8%and39.0%inreportedandconstantcurrency,respectively.TheEBITDAmarginreached52.1%, an improvement of 234 basis points in constant currency and 236 basis points in reported currency, driven bycontinuedoperatingleverage.
Regional performanceNigeria
Description
Unit ofmeasure
Yearended
Quarterended
Mar-24
Mar-23
Reportedcurrency
change
Constantcurrency
change
Mar-24
Mar-23
Reportedcurrency
change
Constantcurrency
change
Revenue
$m
1,504
2,128
(29.3%)
25.9%
266
543
(51.0%)
34.2%
Voicerevenue
$m
711
1,053
(32.5%)
19.6%
124
262
(52.7%)
29.0%
Datarevenue
$m
654
884
(25.9%)
32.1%
116
230
(49.6%)
38.0%
Mobilemoneyrevenue
$m
2
0
-
-
0
0
-
-
Otherrevenue
$m
138
191
(27.9%)
30.6%
26
51
(48.5%)
43.1%
EBITDA
$m
805
1,093
(26.3%)
30.8%
138
281
(51.0%)
33.0%
EBITDAmargin
%
53.5%
51.4%
218bps
202bps
51.8%
51.8%
(3)bps
(48)bps
OperatingKPIs
ARPU
$
2.5
3.8
(33.1%)
19.1%
1.7
3.8
(53.8%)
26.4%
EastAfrica
Description
Unit ofmeasure
Yearended
Quarterended
Mar-24
Mar-23
Reportedcurrency
change
Constantcurrency
change
Mar-24
Mar-23
Reportedcurrency
change
Constantcurrency
change
Revenue
$m
2,125
1,931
10.1%
24.6%
516
487
5.9%
25.5%
Voicerevenue
$m
851
836
1.8%
14.8%
200
204
(2.0%)
15.0%
Datarevenue
$m
621
537
15.5%
31.0%
156
140
11.2%
30.9%
Mobilemoneyrevenue
$m
635
530
19.9%
36.0%
154
135
14.1%
38.2%
Otherrevenue
$m
145
131
10.2%
25.9%
38
34
11.3%
31.9%
EBITDA
$m
1,134
1,032
9.8%
23.8%
270
264
2.4%
21.5%
EBITDAmargin
%
53.3%
53.5%
(13)bps
(31)bps
52.3%
54.1%
(179)bps
(172)bps
OperatingKPIs
ARPU
$
2.6
2.7
(0.6%)
12.4%
2.5
2.6
(4.3%)
13.4%
FrancophoneAfrica
Description
Unit ofmeasure
Yearended
Quarterended
Mar-24
Mar-23
Reportedcurrency
change
Constantcurrency
change
Mar-24
Mar-23
Reportedcurrency
change
Constantcurrency
change
Revenue
$m
1,350
1,201
12.4%
10.3%
336
310
8.4%
7.9%
Voicerevenue
$m
622
607
2.4%
0.4%
149
154
(3.3%)
(3.7%)
Datarevenue
$m
459
366
25.4%
22.9%
119
98
21.8%
21.3%
Mobilemoneyrevenue
$m
200
161
24.3%
22.3%
52
41
26.4%
25.9%
Otherrevenue
$m
131
115
13.6%
12.2%
32
30
6.6%
6.4%
EBITDA
$m
620
563
10.2%
8.1%
146
145
0.2%
(0.5%)
EBITDAmargin
%
46.0%
46.9%
(93)bps
(97)bps
43.4%
46.9%
(355)bps
(366)bps
OperatingKPIs
ARPU
$
3.7
3.7
0.4%
(1.4%)
3.5
3.6
(3.2%)
(3.6%)
Consolidatedperformance
Description
UoM
Yearended -March2024
Yearended -March2023
Mobileservices
Mobilemoney
Unallo-cated
Elimina-tions
Total
Mobileservices
Mobilemoney
Unallo-cated
Elimina-tions
Total
Revenue
$m
4,338
837
-
(196)
4,979
4,721
692
-
(158)
5,255
Voicerevenue
$m
2,179
-
-
2,179
2,491
-
-
2,491
Datarevenue
$m
1,734
-
-
1,734
1,787
-
-
1,787
Otherrevenue
$m
425
-
(8)
417
443
-
(6)
437
EBITDA
$m
2,115
436
(123)
-
2,428
2,336
344
(105)
-
2,575
EBITDAmargin
%
48.8%
52.1%
48.8%
49.5%
49.8%
49.0%
Depreciationand
amortisation
$m
(760)
(18)
(10)
-
(788)
(794)
(17)
(7)
-
(818)
Operatingprofit
$m
1,219
405
16
-
1,640
1,435
318
4
-
1,757
Riskfactors
TheGroup’sbusinessandindustryinwhichitoperatestogetherwithallotherinformationcontainedinthisdocument,including, in particular, the risk factors summarised below. Additional risks and uncertainties relating to the Groupthat are currently unknown to the Group, or those the Group currently deems immaterial, may, individually orcumulatively,alsohaveamaterialadverseimpactontheGroup’sbusiness,resultsofoperationsandfinancialposition.
Summaryofprincipalrisks
TheGroupcontinuallymonitorsitsexternalandinternalenvironmenttoidentifyriskswhichhavetheabilitytoimpactitsoperationsortheachievementofitsobjectives.Thisyear,theGroupprincipalrisksnowreflectrisksrelatedtogeo-politicaluncertainties andadversemacro-economicenvironments.
We operate in a competitive environment with the potential for aggressive competition by existing players,or the entry of new players, which could both put a downward pressure on prices, adversely affecting ourrevenueandprofitability.
Failure to innovate through simplifying the customer experience, developing adequate digital touchpoints inline with changing customer needs and competitive landscape could lead to loss of customers and marketshare.
Globalgeopoliticalandregionaltensionshavethepotentialtoimpactourbusinessdirectlyandindirectlydueto the interconnectedness of the global supply chain. Relatedly, adverse macroeconomic conditions such asrising inflation and increased cost of living not only puts pressure on the disposable income of our customersbutalso increasesthecostof inputs forour businessnegatively impactingsales andprofitability.
Cybersecurity threats through internal or external sabotage or system vulnerabilities could potentially resultincustomerdata breachesand/or servicedowntimes.
Adverse changes in our external business environment and macro-economic conditions such as supply chaindisruptions,increaseinglobalcommoditypricesandinflationarypressurescouldleadtoasignificantincreasein our operating cost structure while also negatively impacting the disposable income of consumers. Theseadverse economic conditions therefore not only put pressure on our profitability but also on customer usageforour services.
Shortages of skilled telecommunications professionals in some markets and the inability to identify and de-velopsuccessorsforkeyleadershippositionscouldbothleadtodisruptionsintheexecutionofourcorporatestrategy.
Our internal control environment is subject to the risk that controls may become inadequate due to changesininternalorexternalconditions, new accountingrequirements, delays,or inaccuraciesinreporting.
Our ability to provide quality of service to our customers and meet quality of service (QoS) requirementsdepends on the robustness and resilience of our technology stack and ecosystem encompassing hardware,software, products, services, and applications and our ability to respond appropriately to any disruptions.However,telecommunicationsnetworksaresubjecttotherisksoftechnicalfailures,aginginfrastructure,hu-manerror,wilful actsof destructionornaturaldisasters.
We operate in a diverse and dynamic legal, tax and regulatory environment. Adverse changes in the political,macro-economic and policy environment could have a negative impact on our ability to achieve our strategy.While the group makes every effort to comply with its legal and regulatory obligations in all its operatingjurisdictions in line with the group's risk appetite, we are however continually faced with an uncertain andconstantlyevolvinglegal,regulatory, andpolicyenvironment in someofthemarketswhereweoperate.
Ourmultinationalfootprintmeansweareconstantlyexposedtotheriskofadversecurrencyfluctuationsandthe macroeconomic conditions in the markets where we operate. We derive revenue and incur costs in localcurrencies where we operate, but we also incur costs in foreign currencies, mainly from buying equipmentand services from manufacturers and technology service providers. That means adverse movements in ex-change rates between the currencies in our OpCos and the US dollar could have a negative effect on ourliquidity and financial condition. In some markets, we face instances of limited supply of foreign currencywithinthelocalmonetarysystem.ThisnotonlyconstrainsourabilitytofullybenefitatGrouplevelfromstrongcashgenerationbythoseOpCosbutalsoimpactsourabilitytomaketimelyforeigncurrencypaymentstoourinternationalsuppliers.
Given the severity of this risk, specifically in some of our OpCos, the Group management continuouslymonitorsthe potentialimpactofthisriskofexchangeratefluctuationsbasedonthefollowingmethodology:
ComparingtheaveragedevaluationofeachcurrencyinthemarketsinwhichtheGroupoperatesagainstUSdollaron3-yearand5-yearhistoricbasisandonshoreforwardexchangeratesovera1-yearperiod.
Ifeitheroftheabovedevaluationishigherthan5%perannum,managementselectsthehighestoftheseex-changerates.
ManagementthenusesthisexchangeratetomonitorthepotentialimpactofusingsuchrateontheGroup’sincomestatementsothattheGroupcanactivelymonitorandassesstheimpactontheGroup’sfinancialsduetoexchangeratefluctuations.
Additionally,forourNigerianoperations,managementusesdifferentsensitivityanalysisforscenarioplanningpurposeswhichincludetheimpactofthedevaluationfromtherecentchangestotheoperationsintheNigerianForeignExchange(FX)market.
Withrespecttocurrencydevaluationsensitivitygoingforward,ona12-monthbasisassumingthattheUSDappreciationoccurs at the beginning of the period, a further 1% USD appreciation across all currencies in our OpCos would have anegative impact of $45m - $47m on revenues, $21m - $22m on EBITDA and $21m - $23m on foreign exchange loss(excluding derivatives). Our largest exposure is to the Nigerian naira, for which on a similar basis, a further 1% USDappreciationwouldhaveanegativeimpactof$10m-$11monrevenues,$5m-$6monEBITDAand$8.5m-$10.5monforeignexchangeloss(excludingderivatives).
This does not represent any guidance and is being used solely to illustrate the potential impact of further currencydevaluation on the Group for the purpose of exchange rate risk management. The accounting under IFRS is based onexchangeratesinlinewiththerequirementsofIAS21‘TheEffectofChangesinForeignExchange’anddoesnotfactorinthedevaluationmentionedabove.
Basedonabove-mentionedspecificmethodologyfortheidentifiedOpCos,managementevaluatesspecificmitigationac-tionsbasedonavailablemechanismsineachofthegeographies.Forfurtherdetailsonsuchmitigationaction,refertotherisksectionoftheAnnualReportandAccounts2022/23.
Forwardlookingstatements
This document contains certain forward-looking statements regarding our intentions, beliefs or current expectationsconcerning,amongstotherthings,ourresultsofoperations,financialcondition,liquidity,prospects,growth,strategiesandtheeconomicandbusinesscircumstancesoccurringfromtimetotimeinthecountriesandmarketsinwhichtheGroupoperates.
Thesestatementsareoften,butnotalways,madethroughtheuseofwordsorphrasessuchas"believe,""anticipate,""could," "may," "would," "should," "intend," "plan," "potential," "predict," "will," "expect," "estimate," "project,""positioned,""strategy,""outlook","target"andsimilarexpressions.
Itisbelievedthattheexpectationsreflectedinthisdocumentarereasonable,buttheymaybeaffectedbyawiderangeofvariablesthatcouldcauseactualresultstodiffermateriallyfromthosecurrentlyanticipated.
Allsuchforward-lookingstatementsinvolveestimatesandassumptionsthataresubjecttorisks,uncertaintiesandotherfactorsthatcouldcauseactualfuturefinancialcondition,performanceandresultstodiffermateriallyfromtheplans,goals,expectationsandresultsexpressedintheforward-lookingstatementsandotherfinancialand/orstatisticaldatawithinthiscommunication.
Amongthekeyfactorsthatcouldcauseactualresultstodiffermateriallyfromthoseprojectedintheforward-lookingstatementsareuncertaintiesrelatedtothefollowing:theimpactofcompetitionfromillicittrade;theimpactofadversedomestic or international legislation and regulation; changes in domestic or international tax laws and rates; adverselitigationanddisputeoutcomesandtheeffectofsuchoutcomesonAirtelAfrica’sfinancialcondition;changesordifferencesindomesticorinternationaleconomicorpoliticalconditions;theabilitytoobtainpriceincreasesandtheimpactofpriceincreases on consumer affordability thresholds; adverse decisions by domestic or international regulatory bodies; theimpact of market size reduction and consumer down-trading; translational and transactional foreign exchange rateexposure;theimpactofseriousinjury,illnessordeathintheworkplace;theabilitytomaintaincreditratings;the abilitytodevelop,produceormarketnewalternativeproductsandtodosoprofitably;theabilitytoeffectivelyimplementstrategicinitiativesandactionstakentoincreasesalesgrowth;theabilitytoenhancecashgenerationandpaydividendsandchangesinthemarketposition,businesses,financialcondition,resultsofoperationsorprospectsofAirtelAfrica.
Pastperformanceisnoguidetofutureperformanceandpersonsneedingadviceshouldconsultanindependentfinancialadviser.Theforward-lookingstatementscontainedinthisdocumentreflecttheknowledgeandinformationavailabletoAirtelAfricaatthedateofpreparationofthisdocumentandAirtelAfricaundertakesnoobligationtoupdateorrevisetheseforward-lookingstatements,whetherasaresultofnewinformation,futureeventsorotherwise.Readersarecautionednottoplaceunduerelianceonsuchforward-lookingstatements.
Nostatementinthiscommunicationisintendedtobe,norshouldbeconstruedas,aprofitforecastoraprofitestimateandnostatementinthiscommunicationshouldbeinterpretedtomeanthatearningspershareofAirtelAfricaplcforthecurrentoranyfuturefinancialperiodswouldnecessarilymatch,exceedorbelowerthanthehistoricalpublishedearningspershareofAirtelAfricaplc.
Financial data included in this document are presented in US dollars rounded to the nearest million. Therefore,discrepancies in the tables between totals and the sums of the amounts listed may occur due to such rounding. Thepercentagesincludedinthetablesthroughoutthedocumentarebasedonnumberscalculatedtothenearest$1,000andthereforeminorroundingdifferencesmayresultinthetables.Growthmetricsareprovidedonaconstantcurrencybasisunless otherwise stated. The Group has presented certain financial information on a constant currency basis. This iscalculatedbytranslatingtheresultsforthecurrentfinancialyearandpriorfinancialyearatafixed‘constantcurrency’exchangerate,whichisdonetomeasuretheorganicperformanceoftheGroup.Growthratesforourreportingregionsandservicesegmentsareprovidedinconstantcurrencyasthisbetterrepresentstheperformanceofthebusiness.
AirtelAfricaplc
Resultsfortheyearended31March2024ConsolidatedFinancialStatements
ConsolidatedStatementofComprehensiveIncome
(AllamountsareinUS$millionsunlessstatedotherwise)
Forthe yearended
Notes
31March2024
31March2023
Income
Revenue
5
4,979
5,255
Otherincome
21
13
5,000
5,268
Expenses
Networkoperatingexpenses
926
1,027
Accesscharges
314
410
Licensefeeandspectrumusagecharges
244
241
Employeebenefitsexpense
301
287
Salesandmarketingexpenses
576
521
Impairmentlossonfinancialassets
5
14
Otheroperatingexpenses
206
193
Depreciationandamortisation
788
818
3,360
3,511
Operatingprofit
1,640
1,757
Financecosts
-Derivativeandforeignexchange losses
Nigeriannaira
1,070
224
Othercurrencies
189
114
-Otherfinancecosts
482
414
Financeincome
(38)
(29)
Shareofprofitofassociateandjointventureaccountedforusing
equitymethod
(0)
(0)
(Loss)/profitbeforetax
(63)
1,034
Incometax expense
7
26
284
(Loss)/profitfortheyear
(89)
750
(Loss)/profitbeforetax(aspresentedabove)
(63)
1,034
Add:Exceptionalitems
6
807
-
Underlyingprofitbeforetax
744
1,034
(Loss)/profitaftertax(aspresentedabove)
(89)
750
Add/(Less):Exceptionalitems
6
549
(161)
Underlyingprofitaftertax
460
589
Forthe yearended
Notes
31March2024
31March2023
(Loss)/profitfortheyear(continuedfrompreviouspage)
(89)
750
Othercomprehensiveincome('OCI')
Itemstobereclassifiedsubsequentlytoprofitorloss:
Lossduetoforeigncurrencytranslationdifferences
(1,175)
(350)
Gainondebtinstrumentsatfairvaluethroughothercomprehensive
0
-
Taxonabove
ShareofOCIofassociateandjointventureaccountedforusing
equitymethod
2
(0)
(3)
-
(1,173)
(353)
Itemsnottobereclassifiedsubsequentlytoprofitorloss:
Re-measurementgain/(loss)ondefinedbenefitplans
0
(0)
Taxonabove
(0)
0
(0)
0
Othercomprehensivelossfortheyear
(1,173)
(353)
Totalcomprehensive (loss)/incomefortheyear
(1,262)
397
(Loss)/profitfortheyearattributableto:
(89)
750
Ownersofthecompany
(165)
663
Non-controllinginterests
76
87
Othercomprehensivelossfortheyearattributableto:
(1,173)
(353)
Ownersofthecompany
(1,141)
(341)
Non-controllinginterests
(32)
(12)
Totalcomprehensive(loss)/incomeforthe yearattributableto:
(1,262)
397
Ownersofthecompany
(1,306)
322
Non-controllinginterests
44
75
(Loss)/earningspershare
Basic
8
(4.4cents)
17.7cents
Diluted
8
(4.4cents)
17.7cents
ConsolidatedStatementofFinancialPosition
(AllamountsareinUS$millionsunlessstatedotherwise)
Asof
Notes
31March2024
31March2023
Assets
Non-currentassets
Property,plantandequipment
9
1,827
2,295
Capitalwork-in-progress
9
232
212
Rightofuseassets
1,483
1,497
Goodwill
10 & 11
2,569
3,516
Otherintangibleassets
725
813
Intangibleassetsunderdevelopment
4
399
Investmentsaccountedforusingequitymethod
5
4
Financialassets
-Investments
0
0
-Derivativeinstruments
0
9
-Others
30
34
Incometax assets(net)
5
1
Deferredtaxassets(net)
543
337
Othernon-currentassets
146
151
7,569
9,268
Currentassets
Inventories
26
15
Financialassets
-Investments
2
-
-Derivativeinstruments
10
4
-Tradereceivables
184
145
-Cashandcashequivalents
12
620
586
-Otherbankbalances
12
353
131
-Balanceheldundermobilemoneytrust
737
616
-Others
106
142
Othercurrentassets
254
259
2,292
1,898
Totalassets
9,861
11,166
Notes
Asof
31March2024
31March2023
Currentliabilities
Financialliabilities
-Borrowings
14
1,426
945
-Leaseliabilities
357
395
-Derivativeinstruments
144
5
-Tradepayables
422
460
-Mobilemoneywalletbalance
722
582
-Others
440
533
Provisions
78
83
Deferredrevenue
123
183
Currenttaxliabilities(net)
119
194
Othercurrentliabilities
215
192
4,046
3,572
Netcurrentliabilities
(1,754)
(1,674)
Non-currentliabilities
Financialliabilities
-Borrowings
14
947
1,233
-Leaseliabilities
1,732
1,652
-Putoptionliability
552
569
-Derivativeinstruments
33
43
-Others
146
147
Provisions
22
21
Deferredtaxliabilities(net)
67
108
Othernon-currentliabilities
16
13
3,515
3,786
Totalliabilities
7,561
7,358
NetAssets
2,300
3,808
Equity
Sharecapital
13
1,875
3,420
Reservesandsurplus
285
215
Equityattributabletoownersofthecompany
2,160
3,635
Non-controllinginterests('NCI')
140
173
Totalequity
2,300
3,808
Theaccompanyingnotesformanintegralpartoftheseinterimcondensedconsolidatedfinancialstatements.
ForandonbehalfoftheBoardofAirtel Africaplc
Olusegun OgunsanyaChiefExecutiveOfficer08 May 2024
ConsolidatedStatementofChangesinEquity
(AllamountsareinUS$millionsunlessstatedotherwise)
Asof1April2022
Profitfortheyear
Other comprehensive income/(loss)Total comprehensive income/(loss)Transaction with owners of equityEmployee share-based payment reservePurchase of own shares (net)TransactionswithNCI
DividendtoownersofthecompanyDividend(includingtax)toNCI(2)
Asof 31March2023
(Loss)/Profitfortheyear
Other comprehensive income/(loss) (refer note 4(b)and4(c))
Total comprehensive income/(loss)Transaction with owners of equityEmployee share-based payment reservePurchaseofownshares(net)
Cancellation of deferred shares (refer note 4(d))Ordinary shares buy back programme (refer note 4(f))TransactionswithNCI(3)
Dividend to owners of the company (refer note 4(a))Dividend(includingtax) to NCI(2)
Asof31March2024
Includesordinary&deferredsharestill31March2023.Deferredshareshavebeencancelledduring theyearended31March2024as explainedinnote4(d),thereforeason31March2024,itincludesonlyordinaryshares.Refertonote13forfurtherdetails.
Dividendtonon-controllinginterestsincludetaxof$4m(31March2023:$3m).
Thisprimarilyrelatesto:
Excessofconsiderationoverproportionate netassets,onsaleof10.89% sharesofAirtelUganda tominority shareholdersunderIPOofAirtelUganda amounting to$49m,asexplainedinnote4(e).
Reversal ofputoptionliability by$24m(31March2023: $16m)for dividend distributiontoputoptionsnon-controlling interest holders(anydividendpaid totheputoptionnon-controllinginterestholdersis adjustableagainsttheputoptionliabilitybasedontheputoptionarrangement).
Adjustment of $18m to non-controlling interests pertaining to Airtel Mobile Commerce B.V. on account completion of restructuring period and consequent release of escrow shares as per agreement with non-controllinginterestholders
27
ConsolidatedStatementofStatementFlows
(AllamountsareinUS$millionsunlessstatedotherwise)
Fortheyearended
31March2024
31March2023
Cashflowsfromoperatingactivities
Profitbeforetax
(63)
1,034
Adjustmentsfor-
Depreciationandamortization
788
818
Financeincome
(38)
(29)
Financecosts
-Derivativeandforeignexchangelosses
Nigeriannaira
1,070
224
Othercurrencies
189
114
-Otherfinancecosts
482
414
Shareofprofitofassociateandjointventureaccountedforusingequitymethod
(0)
(0)
Othernon-cashadjustments(1)
0
2
Operatingcashflowbeforechangesinworkingcapital
2,428
2,577
Changesinworkingcapital
Increaseintradereceivables
(79)
(45)
Increaseininventories
(16)
(13)
Increaseintradepayables
56
9
Increaseinmobilemoneywalletbalance
207
120
Increase/(decrease)inprovisions
3
(32)
Increaseindeferredrevenue
21
37
Increaseinotherfinancialandnon-financialliabilities
76
113
Increaseinotherfinancialandnon-financialassets
(93)
(140)
Netcashgeneratedfromoperationsbeforetax
2,603
2,626
Incometaxespaid
(344)
(397)
Netcashgeneratedfromoperatingactivities(a)
2,259
2,229
Cashflowsfrominvestingactivities
Purchaseofproperty,plantandequipmentandcapitalwork-in-progress
(868)
(779)
Purchaseofintangibleassetsandintangibleassetsunderdevelopment
(161)
(502)
Purchaseofothershortterminvestments
(2)
-
Maturityofdepositswithbank
731
350
Investmentindepositswithbank
(961)
(126)
Investmentinjointventure
-
(0)
Dividendreceivedfromassociate
-
2
Interestreceived
33
29
Netcashusedininvesting activities(b)
(1,228)
(1,026)
Cashflowsfromfinancingactivities
Purchaseofsharesunder buy-backprogramme
(9)
-
Purchaseofownshares byESOPtrust
(2)
(8)
ProceedsfromsaleofsharestoNCI
53
-
Proceedsfromborrowings
713
906
Repaymentofborrowings
(550)
(1,018)
Repaymentofleaseliabilities
(324)
(279)
Dividendpaidtonon-controllinginterests
(59)
(75)
Dividendpaidto ownersofthe company
(212)
(195)
Paymentofdeferredspectrumliability
(21)
(21)
Interestonborrowings,leaseliabilitiesandother liabilities
(440)
(400)
Inflow/(outflow)onmaturityofderivatives(net)
7
(49)
Netcashusedinfinancingactivities(c)
(844)
(1,139)
Increaseincashandcashequivalentsduringtheyear(a+b+c)
187
64
Currencytranslationdifferencesrelatingtocashandcashequivalents
(128)
(70)
Cashandcashequivalentasatbeginningofthe year
841
847
Cashandcashequivalentsasatendoftheyear(refertoNote12)(2)
900
841
(1)Fortheyearended31March2024and31March2023,thismainlyincludesmovementsinimpairmentoftradereceivableandotherprovisions.
(2)Includesbalancesheldundermobilemoneytrustof$737m(March2023:$616m)onbehalfofmobilemoneycustomerswhicharenotavailableforusebytheGroup.
NotestoConsolidatedFinancialStatements
(AllamountsareinUS$millionsunlessstatedotherwise)
Corporateinformation
Airtel Africa plc (‘the company’) is a public company limited by shares incorporated and domiciled in the United Kingdom(UK)undertheCompaniesAct2006andisregisteredinEnglandandWales(registrationnumber11462215).Theregisteredaddress of the company is First Floor, 53/54 Grosvenor Street, London, W1K 3HU, United Kingdom. The company is listedboth on the London Stock Exchange (LSE) and Nigerian Stock Exchange (NGX). The company is a subsidiary of Airtel AfricaMauritiusLimited(‘theparent’),acompanyregisteredinMauritius.Theregisteredaddressoftheparentisc/oIQEQCorporateServices(Mauritius)Ltd.,33,EdithCavellStreet,PortLouis,11324,Mauritius.
Thecompany,togetherwithitssubsidiaryundertakings(hereinafterreferredtoas‘theGroup’)hasoperationsinAfrica.TheprincipalactivitiesoftheGroup,itsassociateanditsjointventureprimarilyconsistoftheprovisionoftelecommunicationsandmobilemoneyservices.
Basisofpreparation
Theresultsfortheyearended31March2024areanabridgedstatementofthefullannualreportwhichwasapprovedbytheBoardofDirectorsandsignedonitsbehalfon08May2024.TheconsolidatedfinancialstatementswithinthefullannualreportarepreparedinaccordancewiththerequirementsoftheCompaniesAct2006andInternationalFinancialReportingStandards as issued by the International Accounting Standards Board (IASB) and approved for use in the United Kingdom(UK)bytheUKAccountingStandardsEndorsementBoard(UKEB).
Thefinancialinformationsetoutabovedoesnotconstitutethecompany'sstatutoryaccountsfortheyearsended31March2024and2023,butisderivedfromthoseaccounts.StatutoryaccountsforMarch2023havebeendeliveredtotheRegistrarofCompaniesandthosefor2024willbedeliveredfollowingthecompany'sannualgeneralmeeting.
ThefinancialinformationincludedinthisreleaseannouncementdoesnotitselfcontainsufficientinformationtocomplywithIFRS.ThecompanywillpublishfullfinancialstatementsthatcomplywithIFRS,inJune2024.
AlltheamountsincludedinthefinancialstatementsarereportedinUnitedStatesdollars,withallvaluesroundedtothenearest millions ($m) except when otherwise indicated. Further, amounts which are less than half a million are appearingas‘0’.
The accounting policies as set out in the following paragraphs of this note have been consistently applied by all the Groupentitiestoalltheperiodspresentedinthesefinancialstatements.Duringtheyear,theGrouphaschangedtheclassificationofdistributioncostsrelatingtoitsmobilemoneybusinesstobetterreflectthenatureofthesecosts,reclassifyingcostspreviouslyincludedinotheroperatingexpensestothesalesandmarketingexpensesintheconsolidatedstatementofcomprehensiveincome.
Goingconcern
Theseconsolidatedfinancialstatementshavebeenpreparedonagoingconcernbasis.Inmakingthisgoingconcernas-sessment,theGrouphasconsideredcashflowprojections(includingscheduledbondrepaymentof$550minMay2024andrepaymentofotherloansdueforrepaymentinthegoingconcernperiod)toJune2025(goingconcernassessmentperiod)underbothabasecaseandreasonableworst-casescenariosincludingareversestresstest.ThisassessmenttakesintoconsiderationitsprincipalrisksanduncertaintiesincludingareductioninrevenueandEBITDAandadevaluationofthevariouscurrenciesinthecountriesinwhichtheGroupoperatesincludingtheNigeriannaira.Aspartofthisevaluation,theGrouphasconsideredavailablewaystomitigatetheserisksanduncertaintiesandhasalsoconsideredcommittedundrawn facilities of $351m expiring beyond the going concern assessment period, which will fulfil the Group’s cash flowrequirementunderboththebaseandreasonableworst-casescenarios.
Havingconsideredalltheabove-mentionedfactorsimpactingtheGroup’sbusinesses,theimpactofdownsidesensitivities,andthemitigatingactionsavailabletothegroupincludingareductionanddeferralofcapitalexpenditure,thedirectorsaresatisfiedthattheGrouphasadequateresourcestocontinueitsoperational existencefortheforeseeablefuture.
Accordingly, the directors continue to adopt the going concern basis of accounting in preparing the consolidated financialstatements.
Significanttransactions/newdevelopments
On10May2023,thedirectorsrecommended,andshareholdersapprovedon04July2023,afinaldividendof3.27centsperordinarysharefortheyearended31March2023,whichwaspaidon26July2023totheholdersofordinarysharesontheregisterofmembersatthecloseofbusinesson23June2023.
Aninterimdividendof2.38centspersharewasalsoapprovedbytheBoardon29October2023,whichhasbeenpaidon15December2023.
InJune2023,theCentralBankofNigeria(CBN)announcedchangestotheoperationsintheNigerianForeignExchangeMarket,includingtheabolishmentofsegmentation,withallsegmentsnowcollapsingintotheInvestorsandExporters(I&E)windowandthereintroductionofthe'WillingBuyer,WillingSeller'modelattheI&Ewindow.
As a result of this CBN decision, the Nigerian naira devalued against the US dollar by approximately 62% (USD appreciationof38%)inthemonthofJune2023wheretheexchangeratemovedto752nairaperUSDasagainsttheopeningrateof465nairaperUSD.
Theafter-effectsoftheCBNannouncementcontinuedtoimpacttheexchangeratemateriallyduringJanuary2024whentheNigeriannairatotheUSdollarmovedto1,414perUSDwhichwasalsoabovethethresholdpercentageasperGroup’sexceptionalitempolicy.OverFebruaryandMarch2024,theNigerianairatoUSdollarmovedbacktocloseat1,303perUSDwhichwasineffectapartreversalofthelossesseeninJanuary2024.
This resulted in a material impact on the Group’s financial results arising from the translation of monetary items at closingexchangeratesleadingtomaterialderivativeandforeignexchangelosses.Duringtheyear,thedevaluationofNigeriannairahasresultedinderivativeandforeignexchangelossesof$1,070m.
In line with the Group's policy on exceptional items and alternative performance measures as described in 'Note onexceptional items’ on page 55, the impact of the devaluation pertaining to the months of June 2023 and January to March2024meetthecriteriatobepresentedasexceptionalaspertheGroup’sexceptionalitempolicyandisofsuchsize,natureandincidencethattheirexclusionisconsiderednecessarytoexplaintheunderlyingperformanceoftheGroupandtoimprovethecomparabilitybetweenperiods.Therefore,theGrouphaspresentedasanexceptionalitems:
thederivativeand foreignexchangelossespertainingtothemonthsofJune2023andJanuarytoMarch2024,amountingto$770m,and
thecorresponding taximpact of$250m.
Sincethedevaluation inothermonthsdidnotmeetthethresholdcriteriaaspertheGroup’s policyonexceptionalitems,
theGrouphasnotpresentedtheimpactpertainingtothesemonthsasexceptional.
Additionally,onaccountofthetranslationfromnairatoUSdollar(presentationcurrencyoftheGroup)ofalltheassetsandliabilities(includingGoodwill)pertainingtotheGroup’sNigeriansubsidiariesusingtheclosingexchangerateat31March2024andincomeandexpensesattheaverageexchangeratesfortheyearended31March2024,theGroupincurredaforeignexchangetranslationlossrecordedinothercomprehensiveincomeamountingto$944mfortheyearended31March2024.
In November 2023, the Reserve Bank of Malawi (RBM) announced structural changes to the foreign exchange market withitsdecisiontoadjusttheexchangeratefromsellingrateofMWK1,180toasellingrateofMWK1,700totheUSdollarwitheffectfrom9November2023.Aspartofthestructuralchanges,theRBMstartedauthorizingdealerbankstofreelynegotiateexchangeratestotradewiththeirclientsandamongstthemselves,notwithstandinganylimitationspreviouslyinplace.ThischangeannouncedbytheRBMisastructuralandmaterialchange(i.e.morethanthresholdpercentagedevaluationinamonth)andinlinewiththeGroup’spolicyonexceptionalitemsandalternativeperformancemeasuresasdescribedin'Noteon exceptional items’ on page 55, the impact of this change is of such size, nature and incidence that its exclusion isconsiderednecessarytoexplaintheunderlyingperformanceoftheGroupandimprovethecomparabilitybetweenperiods.Consequently,theGrouphaspresentedtheimpactarisinginNovember2023amountingto$37mandthecorrespondingtaxbenefit$8masanexceptionalitem.
Additionally,onaccountoftranslationfromMWKtoUSdollar(presentationcurrencyoftheGroup)ofalltheassetsandliabilities (including Goodwill) pertaining to the Group's subsidiaries in Malawi using the closing exchange rate at 31 March2024andincomeandexpensesattheaverageexchangeratesfortheyearended31March2024,theGroupincurredaforeignexchangetranslationlossrecordedinothercomprehensiveincomeamountingto$169mfortheyearended31
March2024.
During the year ended 31 March 2024, the company completed the cancellation and extinction of all of its deferred shares(3,081,744,577shares)ofUSD$0.50nominalvalueeach(the"CapitalReduction"),whichwasapprovedbyshareholdersattheannualgeneralmeetingofthecompanyheldon4July2023,andwassanctionedbytheHighCourtofEnglandandWales(the"HighCourt")on15August2023andbecameeffectiveon18August2023onitscertificationbytheCompaniesHouse.TheeffectoftheCapitalReductionistocreateadditionaldistributablereservesof$1,541mwhichwillbeavailabletothecompanygoingforwardandmaybeusedtofacilitatereturnstoshareholdersinthefuture,whetherintheformofdividends,distributions,orpurchasesofthecompany'sownshares.Accordingly,andinlinewiththeHighCourtapproval,thecarryingvalueofthedeferredshares($1,541m)hasbeentransferredtoretainedearnings.
On29August2023,AirtelUgandaLimitedissuedaprospectusinrelationtotheofferforsaleof8,000,000,000ordinaryshares,representing20%ofAirtelUgandaLimitedontheUgandaStockExchange(USE)in-linewiththe20%minimumpubliclisting obligation for all National Telecom Operators under the current Uganda Communications (Fees & Fines)(Amendment)Regulations2020.
InNovember2023,AirtelUgandaLimitedcompletedaninitialpublicoffering(IPO)andlistedontheMainInvestmentMarketSegmentoftheUgandaSecuritiesExchange(USE)withatotalof4.4billionshares(10.89%ofAirtelUgandaLimited'stotalsharecapital)transferredtominorityshareholders.AirtelUgandareceiveda3-yearwaiverfromtheUgandaSecuritiesExchangefromtherequirementtotransfertheremaining9.11%requiredtomeetthe20%shareholdinglistingrequirement.
Thisbeingatransactionwithnon-controllingshareholders,theimpactof$49m(excessofconsiderationoverproportionatenetassetsnetofrelatedtransactioncosts)hasbeentakeninto'TransactionwithNCIreserve'intheconsolidatedstatementofchangesinequity.
On 01 March 2024, the Company announced the commencement of its share buy-back programme. As part of theprogramme it entered into an agreement with Citigroup Global Markets Limited ("Citi") to conduct the first tranche of thebuy-backamountingtoamaximumof$50mandcarryouton-marketpurchasesofitsordinaryshareswiththeCompanysubsequentlypurchasingitsordinarysharesfromCiti.Fortheyearended31March2024,theCompanybought-backandcancelled7,389,855shares,resultingin3,750,761,649ordinarysharesoutstandingasat31March2024.Thepurchasepriceofthesharesbought-backwas$9mandtheCompanycarriesaliabilityof$41maspartof‘otherfinancialliabilities’relatingtotheremainingbuy-backagreementwithCiti.Thenominalvalue($0.5pershare)ofthecancelledshares,amountingto
$4m,hasbeentransferredtothecapitalredemptionreserve.
Segmentalinformation
The Group’s segment information is provided on the basis of geographical clusters and products to the Group’s chiefexecutiveofficer(chiefoperatingdecisionmaker-‘CODM’)forthepurposesofresourceallocationandassessmentofperformance.
TheGroup’soperatingsegmentsareasfollows:
NigeriaMobileServices–ComprisingofmobileserviceoperationsinNigeria;
EastAfricaMobileServices–ComprisingofmobileserviceoperationsinUganda,Zambia,Kenya,Tanzania,MalawiandRwanda;
FrancophoneAfricaMobile Services–Comprisingofmobileserviceoperationsin DRC,Gabon,Chad,Niger,CongoB,MadagascarandSeychelles;
Mobilemoneyservices*-ComprisingofmobilemoneyservicesacrosstheGroup.
*MobilemoneyservicessegmentconsolidatestheresultsofmobilemoneyoperationsfromalloperatingentitieswithintheGroup.AirtelMoneyCommerceB.V.(AMCBV)istheholdingcompanyforallmobilemoneyservicesfortheGroup,andasof31March2024,itcontrolsallmobilemoneyoperationsexcludingoperationsinNigeria.Itismanagement’sintentiontocontinueworktotransfertheNigerianmobilemoneyservicesoperationsintoAMCBV,subjecttolocalregulatoryapprovals.
Eachsegmentderivesrevenuefromtherespectiveserviceshousedwithineachsegment,asdescribedabove.Expenses,assets and liabilities primarily related to the corporate headquarters and centralised functions of the Group are presentedasunallocatedItems.
TheamountsreportedtoCODMarebasedontheaccountingprinciplesusedinthepreparationofthefinancialstatements.
Eachsegment’sperformanceisevaluatedbasedonsegmentrevenueandsegmentresult.
ThesegmentresultisUnderlyingEBITDA(definedasoperatingprofit/(loss)fortheperiodbeforedepreciation,amortisationandexceptionalitems).ThisisthemeasurereportedtotheCODMforthepurposeofresourceallocationandassessmentofsegmentperformance.Duringtheyearended31March2024and31March2023,thedefinitionofEBITDAisequaltounderlyingEBITDAsincetherearenoexceptionalitemspertainingtoEBITDAandthereforeEBITDAispresentedinthesegmentinformationbelow.
Inter-segmentpricingandtermsarereviewedandchangedbymanagementtoreflectchangesinmarketconditionsandchangestosuchtermsarereflectedintheperiodinwhichthechangesoccur.
The‘Eliminations’columncomprisesinter-segmentrevenueseliminateduponconsolidation.
Segmentassetsandsegmentliabilitiescomprisethoseassetsandliabilitiesdirectlymanagedbyeachsegment.Segmentassetsprimarilyincludereceivables,property,plantandequipment,capitalworkinprogress,right-to-useassets,intangiblesassets, inventories and cash and cash equivalents. Segment liabilities primarily include operating liabilities. Segment capitalexpenditure comprises investment in property, plant and equipment, capital work in progress, intangible assets (excludinglicenses)andcapitaladvances.
Investmenteliminationuponconsolidationandresultinggoodwillimpactsarereflectedinthe‘Eliminations’column.
Summaryofthesegmentalinformationanddisaggregationofrevenuefortheyearendedandasof31March2024isasfollows:
Nigeriamobileservices
East
Africamobile
services
FrancophoneAfrica mobileservices
Mobilemoney
Others(unallocated)
Eliminations
Total
Revenuefromexternalcustomers
Voicerevenue
710
850
619
-
-
-
2,179
Datarevenue
654
621
459
-
-
-
1,734
Mobilemoneyrevenue(1)
-
-
-
649
-
-
649
Otherrevenue(2)
136
138
129
-
14
-
417
Totalrevenuefromexternalcustomers
1,500
1,609
1,207
649
14
-
4,979
Inter-segmentrevenue
3
13
6
188
8
(218)
-
Totalrevenue
1,503
1,622
1,213
837
22
(218)
4,979
EBITDA
811
788
512
436
(119)
-
2,428
Less:
Depreciationandamortisation
264
287
209
18
10
-
788
Financecosts
-Derivativeandforeign exchangelosses
Nigeriannaira
1,070
Othercurrencies
189
-Otherfinancecosts
482
Financeincome
(38)
Shareofprofitofassociateandjoint
venture accounted for using equitymethod
(0)
Loss beforetax
(63)
Othersegmentitems
Capitalexpenditure
252
284
157
27
17
-
737
Asof31March2024
Segmentassets
1,675
2,336
1,647
1,151
20,774
(17,722)
9,861
Segmentliabilities
1,890
2,569
2,346
929
9,338
(9,511)
7,561
Investment in associate and joint ventureaccountedforusingequitymethod
(includedinsegmentassetsabove)
-
-
5
-
-
-
5
(1)Mobilemoneyrevenueisnetofinter-segmenteliminationof$188mmainlyforcommissiononsaleofairtime.Itincludes$126mpertainingtoEastAfricamobileservicesandthebalance$62mpertainingtoFrancophoneAfricamobileservice.
(2)Otherrevenueincludesmessaging,valueaddedservices,enterprise,sitesharingandhandsetsalerevenue.
Summaryofthesegmentalinformationanddisaggregationofrevenuefortheyearended31March2023isasfollows:
Nigeriamobileservices
East
Africamobile
services
FrancophoneAfrica mobileservices
Mobilemoney
Others(unallocated)
Eliminations
Total
Revenuefromexternalcustomers
Voicerevenue
1,052
835
604
-
-
-
2,491
Datarevenue
884
537
366
-
-
-
1,787
Mobilemoneyrevenue(1)
-
-
-
540
-
-
540
Otherrevenue(2)
189
124
114
-
10
-
437
Totalrevenuefromexternalcustomers
2,125
1,496
1,084
540
10
-
5,255
Inter-segmentrevenue
3
12
6
152
4
(177)
-
Totalrevenue
2,128
1,508
1,090
692
14
(177)
5,255
EBITDA
1,101
755
480
344
(105)
-
2,575
Less:
Depreciationandamortisation
344
260
190
17
7
-
818
Financecosts
-Derivativeandforeign exchange
losses
Nigeriannaira
224
Othercurrencies
114
-Otherfinancecosts
414
Financeincome
(29)
Shareofprofitofassociate andjoint
venture accounted for using equitymethod
(0)
Profitbeforetax
1,034
Othersegmentitems
Capitalexpenditure
293
256
151
33
15
-
748
Asof 31March2023
Segmentassets
2,634
2,255
1,599
945
25,485
(21,752)
11,166
Segmentliabilities
2,193
2,393
2,359
742
12,839
(13,168)
7,358
Investmentinassociateandjoint
venture accounted for using equitymethod(includedinsegmentassets
above)
-
4
-
-
-
4
(1)Mobilemoneyrevenueisnetofinter-segmenteliminationof$152mmainlyforcommissiononsaleofairtime.Itincludes$103mpertainingtoEastAfricamobileservicesandbalance$49mpertainingtoFrancophoneAfricamobileservices.
(2)Otherrevenueincludesmessaging,valueaddedservices,enterprise,sitesharingandhandsetsalerevenue.
Geographicalinformationdisclosurebasedonthephysicallocationofnon-currentassets(PPE,CWIP,ROU,Intangibleassetsincludinggoodwillandintangibleassetsunderdevelopment):
Asof
31March2024
31March2023
UnitedKingdom
0
0
Nigeria
1,320
2,379
Netherlands(includingGoodwill)
2,517
3,464
Others(1)
3,003
2,889
Total
6,840
8,732
majorlyincludesotherAfricancountrieswheretheGroupoperates.
Exceptionalitems
Underlyingprofitbeforetaxexcludesthefollowingexceptionalitems
Fortheyear ended
31March2024
31March2023
Profitbeforetax
(63)
1,034
Add:Exceptionalitems
Financecosts
-Derivativeandforeign exchangelosses
-
Nigeriannaira(refertonote4(b))
770
Malawiankwacha(refertonote4(c))
37
807
-
Underlyingprofitbeforetax
744
1,034
Underlyingprofitaftertaxexcludesthefollowingexceptionalitems:
Fortheyear ended
31March2024
31March2023
(Loss)/Profitaftertax
(89)
750
-Exceptionalitems(asabove)
807
-
-Taxonaboveexceptionalitems
Nigeriannaira(refertonote4(b))
(250)
-
Malawiankwacha(refertonote4(c))
(8)
-
-Deferredtaxassetrecognition(1)
-
(161)
549
(161)
Underlyingprofitaftertax
460
589
During the year ended 31 March 2023, the Group had recognised deferred tax assets in Airtel Kenya. Airtel Kenyahadcarried forwardlossesand temporary differences on which deferred tax was notpreviously recognised.ConsideringAirtelKenya’sprofitabilitytrends,thattaxlosseswereutilisedandonthebasisofforecastfuturetaxableprofits,theGrouphaddeterminedthatitwasprobablethattaxableprofitswouldbeavailableagainstwhichthetaxlosses and temporary differences could be utilised. Consequently, the deferred tax asset recognition criteria weremet, leading to the recognition of an additional deferred tax asset of $117m during the year ended 31 March 2023.Additionally, the Group had also recognised deferred tax assets on initial temporary differences for an extendedperiodinAirtelTanzaniaandAirtelDRCamountingto$19mand$25m,respectivelybasedonupdatedprobabilityoffuturetaxable profitsinthesesubsidiaries.
Profitattributabletonon-controllinginterestsamountingto$76m(31March2023:$87m)includesalossof$4m(31March2023:gainof$10m)duringtheyearended31March2024,relatingtotheaboveexceptionalitems.
Incometax
Fortheyear ended
31March2024
31March2023
Currenttax
332
408
Deferredtax
(306)
(124)
Incometaxexpense
26
284
Earningspershare(‘EPS’)
ThedetailsusedinthecomputationofbasicEPS:
Fortheyearended
31March2024
31March2023
(Loss)/profitfortheyearattributabletoownersofthecompany
(165)
663
Weightedaverageordinarysharesoutstandingforbasic
EPS(1)
3,750,641,207
3,751,665,898
Basic(Loss)/earningspershare
(4.4cents)
17.7cents
ThedetailsusedinthecomputationofdilutedEPS:
Forthe year ended
31March2024
31March2023
(Loss)/profitfortheyearattributabletoownersofthecompany
(165)
663
Weightedaverageordinarysharesoutstandingfordiluted
EPS(1)(2)
3,750,641,207
3,756,867,853
Diluted(Loss)/earningspershare
(4.4cents)
17.7cents
ThedifferencebetweenthebasicanddilutednumberofsharesattheendofMarch2023being5,201,955sharesrelatestoawards
committedbutnotyetissuedundertheGroup’sshare-basedpaymentschemes.
The6,017,906sharesgrantedunderdifferentshare-basedplansarenotincludedinthecalculationofdilutedearningspershareforthe year ended 31 March 2024 as these are anti-dilutive on account of losses during the period. These options could potentially di-lutebasicearningpershareinfuture.
Property,plantandequipment(‘PPE’)
ThefollowingtablepresentsthereconciliationofchangesinthecarryingvalueofPPEfortheyearended31March2024and31March2023::
Leasehold
Improvements
Building
Land
Plantand
Equipment(2)
Furniture&
Fixture
Vehicles
Office
Equipment
Computer
Total
Capitalworkin
progress(3)
Grosscarryingvalue
Balanceas of1April2022
49
47
26
3,045
62
22
55
703
4,009
189
Additions/capitalization
3
-
0
614
17
0
15
51
700
735
Disposals/adjustments(1)
(0)
-
-
(20)
(3)
(0)
(3)
(5)
(31)
(700)
Foreigncurrencytranslationimpact
(3)
(4)
(1)
(390)
(6)
(0)
(6)
(53)
(463)
(12)
Balance as of31March 2023
49
43
25
3,249
70
22
61
696
4,215
212
Additions/capitalization
1
-
1
556
10
-
15
45
628
722
Disposals/adjustments(1)
-
(1)
-
(29)
(5)
-
-
(4)
(39)
(628)
Foreigncurrencytranslationimpact
(6)
(9)
(2)
(1,394)
(14)
(1)
(19)
(144)
(1,589)
(74)
Balance as of31March 2024
44
33
24
2,382
61
21
57
593
3,215
232
AccumulatedDepreciation
Balanceas of1April2022
44
20
0
1,003
23
20
32
653
1,795
-
Charge
1
2
-
374
13
0
13
32
435
-
Disposals/adjustments(1)
(0)
-
-
(18)
(3)
(0)
(1)
(5)
(27)
-
Foreigncurrencytranslationimpact
(3)
(3)
(0)
(222)
(3)
(0)
(5)
(47)
(283)
-
Balance as of31March 2023
42
19
-
1,137
30
20
39
633
1,920
-
Charge
2
2
-
341
12
0
15
34
406
-
Disposals/adjustments(1)
(0)
(0)
-
(35)
(5)
1
3
1
(35)
-
Foreigncurrencytranslationimpact
(6)
(5)
-
(739)
(9)
(1)
(14)
(129)
(903)
-
Balance asof31March 2024
38
16
-
704
29
20
43
539
1,388
-
Netcarryingvalue
Asof1 April2022
5
27
26
2,042
39
2
23
50
2,214
189
Asof31March2023
7
24
25
2,112
40
2
22
63
2,295
212
Asof31March2024
6
17
24
1,679
31
1
15
54
1,827
232
Relatedtothereversalofgrosscarryingvalueandaccumulateddepreciationonretirement/disposalofPPEandreclassificationfromonecategoryofassettoanother.
IncludesPPEsecuredagainsttheGroup'sborrowingsoutstandingof$139mand$44masof31March2024and31March2023respectively.
Thecarryingvalueofcapitalwork-in-progressasof31March2024and31March2023mainlypertainstoplantandequipment.
Goodwill
The following table presents the reconciliation of changes in the carrying value of goodwill for the year ended 31 March 2024and31 March2023
Goodwill
Balanceasof1April2022
3,827
Foreigncurrencytranslationimpact
(311)
Balanceasof31March2023
3,516
Balanceasof1April2023
3,516
Foreigncurrencytranslationimpact
(947)
Balanceasof31March2024
2,569
Impairmentreview
ThecarryingamountofgoodwillisattributedtothefollowinggroupsofCGUs,whicharealsotheGroup’soperatingsegments:
Asof
31March2024
31March2023
NigeriaMobileServices
318
900
EastAfricaMobileServices
834
927
FrancophoneAfricaMobileServices
500
503
MobileMoney Services
917
1,186
2,569(1)
3,516
(1)The decrease in carrying amount of goodwill by $947m is due to foreign currency translation differences. Refer to note 4(b) and4(c).
TheGrouptestsgoodwillforimpairmentannuallyon31December.Thecarryingvalueofgoodwillasof31December2023was
$436m, $833m, $503m and $967m for Nigeria mobile services, East Africa mobile services and Francophone Africa mobile servicesandMobilemoneyservices,respectively.TherecoverableamountsoftheabovegroupofCGUsarebasedonvalue-in-use,whicharedeterminedbasedonten-yearbusinessplansthathavebeenapprovedbytheBoard.
WhilsttheBoardperformedalong-termviabilityassessmentoverathree-yearperiod,forthepurposesofassessingliquidity,theGrouphasadoptedaten-yearplanforthepurposeofimpairmenttestingduetothefollowingreasons:
TheGroupoperatesinemergingmarketswherethetelecommunicationsandmobilemoneymarketsareunderpenetratedwhencomparedtodevelopedmarkets.Intheseemergingmarkets,short-termplans(forexample,fiveyears)arenotindicativeofthelong-termfutureprospectsandperformanceoftheGroup.
The life of the Group’s regulatory telecom licences and network assets are at an average of ten years, the spectrumrenewals happen for a period of ten years or more and in general the replacement of technology happens after a similarduration,and
The potential opportunities of the emerging African telecom sector, which is mostly a two-three player market with lowersmartphonepenetration.
Accordingly, the Board approved that this planning horizon reflects the assumptions for medium- to long-term marketdevelopments,appropriatelycoversmarketdynamicsofemergingmarketsandbetterreflectstheexpectedperformanceinthemarketsinwhichtheGroupoperates.
Whileusingtheten-yearplan,theGroupalsoconsidersexternalmarketdatatosupporttheassumptionsusedinsuchplans,whichisgenerallyavailableonlyforthefirstfiveyears.Consideringthedegreeofavailabilityofexternalmarketdatabeyondyearfive,theGroup has performed sensitivity analysis to assess the impact on impairment of using a five-year plan. The results of this sensitivityanalysisdemonstratethattheinitialfive-yearplanwithappropriatechanges,includinglong-termgrowthratesappliedattheendofthisperioddoesnotresultinanyimpairmentanddoesnotdecreasetherecoverablevaluebymorethan10%inanyofthegroupofCGUs as compared to the recoverable value using the ten-year plan. Further, the Group is confident that projections for years six totenarereliableandcandemonstrateitsability,basedonpastexperience,toforecastcashflowsaccuratelyoveralongerperiod.
Accordingly, the Board has approved and the Group continues to follow a consistent policy of using an initial forecast period of tenyearsforthepurposeofimpairmenttesting.
ThenominalcashflowsusedintheimpairmenttestsreflecttheGroup’scurrentassessmentoftheimpactof climatechangeandassociatedcommitmentstheGrouphasmade.Basedontheanalysisconductedsofar,theGroupissatisfiedthattheimpactofclimate change does not lead to an impairment as of 31 December 2023 and is adequately covered as part of the sensitivitiesdisclosedbelow.
The nominal cash flows beyond the planning period are extrapolated using appropriate long-term terminal growth rates. The long-termterminalgrowthratesuseddonotexceedthelong-termaveragegrowthratesoftherespectiveindustryandcountryinwhichtheentityoperatesandareconsistentwithinternal/externalsourcesofinformation.
Theinputs usedinperformingthe impairmentassessmentat 31December2023wereasfollows:
Assumptions
NigeriaMobile
Services
East AfricaMobileServices
FrancophoneAfricaMobileServices
MobileMoney
Services
Pre-taxDiscountRate
33.55%
21.76%
22.18%
23.59%
Capitalexpenditurerange(asapercentage
ofrevenue)
5%-18%
12%-28%
10%-15%
2%-5%
Longtermgrowthrate
11.00%
7.74%
6.81%
7.79%
Asof31December2023,theimpairmenttestingdidnotresultinanyimpairmentinthecarryingamountofgoodwillinanygroupofCGUs.
Thekeyassumptionsinperformingtheimpairment assessmentwereasfollows:
Assumptions
Basisofassumptions
Discountrate
NominaldiscountratereflectsthemarketassessmentoftherisksspecifictothegroupofCGUsandareestimatedbasedontheweightedaveragecostofcapitalforrespective
CGUs.
Capitalexpenditure
Thecash flow forecasts of capital and spectrum licences expenditure are based onexperience after considering the expenditure required to meet coverage, licence andcapacity requirements relatingtovoice,data andmobilemoneyservices.
Long-termgrowthrates
Thegrowthratesintoperpetuityusedareinlinewiththenominallong-termaveragegrowthratesoftherespectiveindustryandcountryinwhichtheentityoperatesand
areconsistentwiththeinternal/externalsourcesofinformation.
Asof31December2023,impairmenttestingdidnotresultinanyimpairmentinthecarryingamountofgoodwillinanygroupofCGUs.Theresultsoftheimpairmenttestsusingtheseratesshowthattherecoverableamountexceedsthecarryingamountby
$1,263mforNigeriamobileservices(76%),$2,211mforEastAfricamobileservices(92%),$994mforFrancophoneAfricamobileservices(64%)and$3,410mforMobilemoney(328%),respectively.TheGroup,therefore,concludedthatnoimpairmentwasrequiredtothegoodwillheldagainsteachgroupofCGUs.SubsequenttoDecember2023,theGrouphasalsoperformedindicatortestingforimpairmentofgoodwillandhasconcludedthattherearenoindicatorsofimpairment(includingonaccountofdevaluationofNigerianaira).
Sensitivityindiscountrateandcapitalexpenditure
Managementbelievesthatnoreasonablypossiblechangeinanyofthekeyassumptionswouldcausethedifferencebetweenthecarryingvalueandrecoverableamountforanycash-generatingunittobemateriallydifferentfromtherecoverablevalueinthebasecase.Thetablebelowsetsoutthebreakevenpre-taxdiscountrateforeachgroupofCGUs,whichwillresultintherecoverableamountbeingequalwiththecarryingamountforeachgroupofCGUs:
Nigeria MobileServices
East AfricaMobile Services
FrancophoneAfricaMobileServices
Mobile MoneyServices
Pre-taxDiscountRate
47.47%
32.37%
31.73%
67.24%
Thetablebelowpresentstheincreaseinisolationinabsolutecapitalexpenditureasapercentageofrevenue(acrossallyearsoftheimpairmentreview)whichwillresultinequatingtherecoverableamountwiththecarryingamountforeachgroupofCGUs:
Assumptions
Nigeria MobileServices
East AfricaMobile
Services
FrancophoneAfricaMobile
Services
Mobile MoneyServices
Capitalexpenditurerange(asapercentageofrevenue)
7.12%
8.33%
6.07%
22.34%
Noreasonablypossiblechange intheterminalgrowthrate wouldcausethe carryingamounttoexceedtherecoverable amount.
Cashandbankbalances(‘C&CE’)
Cashandcashequivalents
Asof
31March2024
31March2023
Balanceswithbanks
-Oncurrentaccounts
192
248
-Bankdepositswithoriginal maturityofthreemonthsorless
311
272
Balanceheldinwallets
111
64
Remittanceintransit
5
1
Cashonhand
1
1
620
586
Otherbankbalances
Asof
31March2024
31March2023
-Termdepositswithbankswithoriginalmaturityof
344
117
morethanthreemonths but lessthan12months
-Marginmoneydeposits(1)
9
14
-Unpaiddividend
0
0
353
131
(1)Marginmoneydepositsrepresentamountgivenascollateralforlegalcasesand/orbankguaranteesfordisputedmatters.
Forthepurposeofthestatementofcashflows,cashandcashequivalentsareasfollows:
Asof
31March2024
31March2023
Cashandcashequivalentsasperstatementoffinancialposition
620
586
Balanceheldundermobilemoneytrust
737
616
Bankoverdraft
(457)
(361)
900
841
Sharecapital
Asof
31March2024
31March2023
Issued,subscribedandfullypaid-upshares
3,750,761,649ordinarysharesof$0.50each
(March2023:3,758,151,504)Refertonote4(f)
1,875
1,879
Nildeferredsharesof$0.50each
(March2023:3,081,744,577)Refertonote4(d)
-
1,541
1,875
3,420
Terms/rightsattachedtoequityshares
Thecompany has followingstwoclasses ofordinaryshares:
Ordinaryshareshavingparvalueof$0.50pershare.Eachholderofequitysharesisentitledtocastonevotepershareandcarryarighttodividends.
Deferredsharesof$0.50each.Theseshareshavebeencancelledandextinguishedduringtheyearended31March2024.Fordetails,pleaserefertonote4(d).
Borrowings
Non-current
Asof
31March2024
31March2023
Secured
Termloans(1)
124
35
124
35
Unsecured
Termloans(1)
823
644
Non-convertiblebonds(1)(2)
-
554
823
1,198
947
1,233
Current
Asof
31March2024
31March2023
Secured
Termloans(1)
15
9
15
9
Unsecured
Non-convertiblebonds(1)(2)
550
-
Termloans(1)
404
575
Bankoverdraft
457
361
1,411
936
1,426
945
(1)Includesdebtoriginationcosts.
(2)Itincludesimpactoffairvaluehedges.
Contingentliabilitiesandcommitments
(i) Contingentliabilities
Asof
31March2024
31March2023
(a)Taxes,dutiesandotherdemands(underadjudication/appeal/dispute)
-Incometax
13
16
-Valueaddedtax
20
20
-Customsduty&Exciseduty
9
9
-Othermiscellaneousdemands
7
5
(b)Claimsunderlegalandregulatorycasesincluding
arbitrationmatters
76
82
125
132
There are uncertainties in the legal, regulatory and tax environments in the countries in which the Group operates andthere is a risk of demands, which may be raised based on current or past business operations. Such demands have in thepastbeenchallengedandcontestedonmeritswiththerelevantauthoritiesandappropriatesettlementsagreed.
Thereductionof$7mincontingentliabilitiesduringtheyearended31March2024isprimarilyduetocurrencydevaluationinsubsidiaries.
Thecompanyanditssubsidiariesarecurrentlyandmaybecome,fromtimetotime,involvedinanumberoflegalproceed-ings, including inquiries from, or discussions with, governmental authorities that are incidental to their operations. As of31March2024, theGroup’skeycontingent liabilitiesincludethefollowing:
Claimsunderlegalandregulatorycasesincludingarbitrationmatter
One of the subsidiaries of the Group is involved in a dispute with one of its vendors, with respect to invoices for servicesprovided to a subsidiary under a service contract. The original order under the contract was issued by the subsidiary for atotal amount of Central African franc (CFA) 473,800,000 (approximately $1m). In 2014, the vendor-initiated arbitrationproceedings claiming a sum of approximately CFA 1.9 billion (approximately $3m) based on the court award. Multiplecourtproceedinghavehappenedfrom2015onwardsandinmid-May2019,thelowercourtsimposedapenaltyofCFA35billion (approximately $58m), based on which certain banks of the subsidiary were summoned to release the funds. Thesubsidiary immediately lodged an appeal in the Supreme Court for a stay of execution which was granted. Subsequently,the vendor filed an appeal before the Common Court of Justice and Arbitration (CCJA). Quite unexpectedly, in April 2020,the CCJA lifted the Supreme Court stay of execution. In May 2021, the Commercial Division of the High Court maintainednewseizurescarriedoutbythevendor.Thesubsidiary appealedandtheCourtofAppealdeterminationontheseizuresispendingasofApril2022.InMarch2022theCCJAinterpreteditsjudgmentofMarch2019toindicatethatthedailypenaltycouldnot bemaintained afterits ruling dated 18 November 2018.
Separately, in December 2020 the subsidiary initiated criminal proceedings against the vendor for fraud and deceitfulconduct. In February 2021, the investigating judge issued an order to cease the investigation which was appealed by theSubsidiary. In March 2022, the Court Appeal quashed the investigative judge order and allowed the investigation into thevendor to resume. Testimony in the criminal investigation case happened on 26 April 2022 in front of the criminal courtofappealwherethehonorablejudgehasfurtherre-examinedthefactsfromtherepresentativesofthesubsidiaryagainstthiscase.Astayofexecutionwasissuedon30May2022bytheChamberofAccusationinfavourofsubsidiarytillthetimecriminalinvestigationiscompleted.InOctober2023,thecriminalcourtorderedthedismissalofthecasedespiteevidenceofinitialpaymentprovidedtothejudge.ThesubsidiaryhasappealedtotheSupreme Court,andadecisionisawaited.
As perthelawnocivilactioncanbeinitiatedagainstthesubsidiarywhilecriminalproceedingsareongoing.
On 30 November 2022 subsidiary was notified that plaintiff has appealed in the court of cassation against the stay ofexecution dated 30 May 2022. Subsidiary has filed its response on 26 January 2023. On 8 May 2023, the subsidiary filedanapplicationintheCommercialcourttoseekacease-and-desistorderagainstthevendor.ThematterispendingbeforetheCommercialcourt,and thesubstantialappealhasbeentransferredtoCCJAinFebruary2024.
The Group still awaits the ruling on the merits of the case, and the outcome of the criminal investigations, and until thattime has disclosed this matter as Contingent Liability for $58m (included in the closing contingent liability). No provisionhas been madeagainst this claim.
In addition to the individual matters disclosed above, in the ordinary course of business, the Group is a defendant or co-defendantin various litigationsand claims whichareimmaterial individually.
Guarantees:
Guarantees outstanding as of 31 March 2024 and 31 March 2023 amounting to $12m and $9m respectively have beenissued by banks and financial institutions on behalf of the Group. These guarantees include certain financial bankguarantees which have been given for sub-judice matters and the amounts with respect to these have been disclosedunder capital commitments, contingencies and liabilities, as applicable, in compliance with the applicable accountingstandards.
Commitments
CapitalCommitments
TheGrouphascontractualcommitmentstowardscapitalexpenditure(netofrelatedadvancespaid)of$317mand$313mas of31 March2024 and 31 March2023respectively.
RelatedPartydisclosure
Listofrelatedparties
Parentcompany
AirtelAfricaMauritiusLimited
Intermediateparententities
Network i2i LimitedBharti Airtel LimitedBhartiTelecomLimited
Ultimatecontrollingentity
BhartiEnterprises(Holding)PrivateLimited.ItisheldbyprivatetrustsofBhartifamily,withMr.SunilBhartiMittal’s
familytrusteffectivelycontrollingthecompany.
Associate:
SeychellesCableSystems CompanyLimited
JointVenture
MaweziRDCS.A.
Otherentitieswithwhomtransactionshavetakenplaceduringthereportingperiod
Fellowsubsidiaries
NxtraDataLimited
BhartiAirtelServicesLimited
Bharti International (Singapore) Pte LtdBhartiAirtel (UK)Limited
BhartiAirtel(France)SAS
BhartiAirtelLanka(Private)LimitedBhartiHexacomLimited
Otherrelatedparties
SingaporeTelecommunicationLimited
KeyManagementPersonnel(‘KMP’)
Executive directorsOlusegun OgunsanyaJaideepPaul
Non-Executive directorsSunil Bharti MittalAwunebaAjumogobia
Douglas Baillie (till October 2023)JohnDanilovich
Andrew GreenAkhilGupta
Shravin Bharti MittalAnnika PoutiainenRaviRajagopal
KellyBayerRosmarin(tillOctober2023)
TsegaGebreyes
Others
IanBasilFerrao
Michael Foley (till June 2023)RazvanUngureanu
Luc Serviant (till May 2023)DaddyMukadiBujitu
Neelesh Singh (till December 2022)RamakrishnaLella
EdgardMaidou(tillJune2023)RoganyRamiah
StephenNthenge
Vimal Kumar Ambat (till October 2022)AshishMalhotra(tillJune2022)
VinnyPuri(tillJune2022)
CSurendran(tillDecember2022)
Olubayo Augustus Adekanmbi (till November 2022)AnthonyShiner(sinceJune2022)
Apoorva Mehrotra (since October 2022)OliverFortuin(sinceJune2023)
MartinFrechette(sinceJune2023)CarlCruz(sinceMay2023)
Anwar Soussa (since August 2023)Jacques Barkhuizen (since October 2023)SunilTaldar(sinceOctober2023)
Intheordinary courseofbusiness,therearecertaintransactionsamongthegroup entitiesandallthesetransactionsareon arm’slengthbasis.However,theintra-grouptransactionsandbalances,andtheincomeandexpensesarisingfromsuchtransactions,areeliminatedonconsolidation.Thetransactionswithremainingrelatedpartiesfortheyearsended31March2024and2023respectively,aredescribedbelow:
Thesummaryoftransactionswiththe above-mentionedpartiesis asfollows:
Fortheyearended
31March2024
31March2023
Relationship
Parentcompany
Intermediateparententity
Fellowsubsidiaries
JointVentur
e
Associates
Otherrelated
parties
Parentcompany
Intermediateparententity
Fellowsubsidiaries
JointVenture
Associates
Otherrelated
parties
Sale/renderingofservices
-
9
80
-
-
0
-
13
77
-
-
-
Purchase/receivingofservices
-
16
57
-
1
-
-
16
59
-
0
-
Rentandother charges
-
1
-
-
-
-
-
1
-
-
-
-
Guaranteeandcollateralfee paid
-
2
-
-
-
-
-
3
-
-
-
-
Purchaseofassets
-
0
-
-
-
-
-
3
-
-
-
-
DividendPaid
119
-
-
-
-
-
109
-
-
-
-
-
DividendReceived
-
-
-
-
-
-
-
-
-
-
2
-
Theoutstandingbalanceoftheabove-mentioned related partiesareas follows:
Relationship
Parent
company
Intermediate
parententity
Fellow
subsidiaries
Joint
venture
Associate
Asof 31March2024
Tradepayables
-
8
40
-
0
Tradereceivables
-
4
70
-
-
Corporateguaranteefeepayable
-
1
-
-
-
Guaranteesandcollateralstaken(including
performanceguarantees)(1)
-
2,000
-
-
-
Asof 31March2023
Tradepayables
-
12
31
-
1
Tradereceivables
-
4
46
-
-
Corporateguaranteefeepayable
-
1
-
-
-
Guaranteesandcollateralstaken(including
performanceguarantees)
-
2,000
-
-
-
Reimbursementasset
-
10
-
-
-
Thisguarantee(200%ofthebondamount)relatestothe$1bnUSDnon-convertiblebonds(refertonote14)withoriginalmaturityof2024.TheGrouphadprepaidaportionofthesebondsandtheoutstandingamountason31March2024is$550m(31March2023:$550m).Inaccordancewiththelegalandregulatoryrequirementspertainingtothesebonds,theguaranteeamountcanbereducedonlyoncethesearepaidinfullandthusthefullguaranteeamount(basedonissuedvalueofguarantee)isdisclosed.
(c)Keymanagementcompensation(‘KMP’)
KMParethosepersonshavingauthorityandresponsibilityforplanning,directingandcontrollingtheactivitiesoftheGroup,directlyorindirectly,includinganydirector,whetherexecutiveorotherwise.FortheGroup,theseincludeexecutivecommitteemembers.RemunerationtoKMPwereasfollows:
Fortheyearended
31March2024
31March2023
Short-termemployeebenefits
11
10
Performancelinkedincentive
4
4
Share-basedpayment
3
2
Otherlongtermbenefits
2
2
Otherbenefits
1
0
21
18
FairValueoffinancialassetsandliabilities
Thedetailsastothecarryingvalue,fairvalueandtheleveloffairvaluemeasurementhierarchyofthegroup’sfinancial
instrumentsareasfollows:
Carryingvalueasof
Fairvalueasof
31March
2024
31March
2023
31March
2024
31March
2023
Financialassets
FVTPL
Derivatives
-Forwardandoption
contracts
Level2
10
4
10
4
-Currencyswapsand
interestrateswaps
Level2
0
9
0
9
Otherbank balances
Level2
0
4
0
4
Investments
Level2
0
0
0
0
Amortisedcost
Tradereceivables
184
145
184
145
Cashandcashequivalents
620
586
620
586
Otherbank balances
353
127
353
127
Balanceheldundermobilemoney
trust
737
616
737
616
Otherfinancialassets
136
176
136
176
2,040
1,667
2,040
1,667
Financialliabilities
FVTPL
Derivatives
-Forwardandoption
contracts
Level2
22
5
22
5
-Currencyswapsand
interestrateswaps
Level2
0
0
0
0
-Crosscurrencyswaps
Level3
155
43
155
43
-Embeddedderivatives
Level2
0
0
0
0
Amortisedcost
Longtermborrowings-fixedrate
Level1
-
554
-
540
Longtermborrowings-fixedrate
Level2
271
227
257
210
Longtermborrowings-floatingrate
676
452
676
452
Shortterm borrowings–fixedrate
Level1
550
-
549
-
Shorttermborrowings
876
945
876
945
Putoptionliability
Level3
552
569
552
569
Tradepayables
422
460
422
460
Mobilemoneywalletbalance
722
582
722
582
Otherfinancialliabilities
586
680
586
680
4,832
4,517
4,817
4,486
Thefollowingmethods/assumptionswereusedtoestimatethefairvalues:
Thecarryingvalueofbankdeposits,tradereceivables,tradepayables,balanceheldundermobilemoneytrust,mobilemoneywalletbalance,short-termborrowings,othercurrentfinancialassetsandliabilitiesapproximatetheirfairvaluemainlyduetotheshort-termmaturitiesoftheseinstruments.
Fairvalueofquotedfinancialinstrumentsisbasedonquotedmarketpriceatthereportingdate.
Thefairvalueofnon-currentfinancialassets,long-termborrowingsandotherfinancialliabilitiesisestimatedbydiscountingfuturecashflowsusingcurrent ratesapplicabletoinstrumentswithsimilarterms,currency,creditriskandremainingma-turities.
Thefairvaluesofderivativesareestimatedbyusingpricingmodels,whereintheinputstothosemodelsarebasedonreadilyobservablemarket parameters.Thevaluation modelsusedbytheGroupreflectthecontractualtermsofthederiv-
atives (including the period to maturity), and market-based parameters such as interest rates, foreign exchange rates, vol-atilityetc.Thesemodelsdonotcontainahighlevelofsubjectivityasthevaluationtechniquesuseddonotrequiresignifi-cantjudgementandinputstheretoarereadilyobservable.
Thefairvalueoftheputoptionliability(includedinotherfinancialliability)tobuybackthestakeheldbynon-controllinginterestinAMCBVismeasuredatthepresentvalueoftheredemptionamount(i.e.expectedcashoutflows).Since,theliabilitywillbebasedonfairvalueoftheequitysharesofAMCBV(subjecttoacap)attheendof48months,theexpectedcashflowsareestimatedbydeterminingtheprojectedequityvaluationoftheAMCBVattheendof48monthsexpiringinAugust2025andapplyingcapthereon.
During the year ended 31 March 2024 and 31 March 2023 there were no transfers between Level 1 and Level 2 fair valuemeasurements,andnotransferintoandoutofLevel3fairvaluemeasurements.
Thefollowingtabledescribesthekeyinputsusedinthevaluation(basisdiscountedcashflowtechnique)oftheLevel2andLevel3financialassets/liabilitiesasof31March2024and31March2023:
Financialassets/liabilities
Inputsused
-
Currencyswaps,forwardandoptioncontracts andother
bankbalances
Forwardforeigncurrencyexchangerates,Interestrate
-
Interestrateswaps
Prevailing/forwardinterestratesinmarket,Interestrate
-
Embeddedderivatives
Prevailinginterestratesinmarket,inflationrates
-
Otherfinancialassets/fixedrateborrowing/otherfinancial
liabilities
Prevailinginterestratesinmarket,Futurepayouts,Interest
rates
Keyinputsforlevel3
Thefairvalueofcrosscurrencyswap(CCS)hasbeenestimatedbasedonthecontractualtermsoftheCCSandparameterssuchasinterestrates,foreignexchangeratesetc.Sincethedatafromanyobservablemarketsinrespectofinterestratesisnotavailable,theinterestratesareconsideredtobesignificantunobservableinputstothevaluationofthisCCS.
Reconciliationoffairvaluemeasurementscategorisedwithinlevel3ofthefairvaluehierarchy–FinancialAssets/(Liabilities)(net)
CrossCurrencySwaps(‘CCS’)
Fortheyearended
31March2024
31March2023
OpeningBalance
(43)
(6)
Recognisedinfinancecostsinprofitandloss(unrealised)
(284)
(65)
RepaymentofInterest
9
4
CrossCurrencySwaprepayment
23
22
ForeigncurrencytranslationimpactrecognisedinOCI
140
2
ClosingBalance
(155)
(43)
Putoptionliability
Fortheyearended
31March2024
31March2023
OpeningBalance
(569)
(579)
Liabilityde-recognisedbycreditingtransactionwithNCIreserve(1)
24
16
Recognisedinfinancecostsinprofitandloss(unrealised)
(7)
(6)
ClosingBalance
(552)
(569)
(1)Put option liability was reduced by $24m (March 2023: $16m) for dividend distribution to put option NCI holders. Any dividend paid totheputoptionNCIholdersisadjustableagainsttheputoptionliabilitybasedonputoptionarrangement.
Eventsafterthebalancesheetdate
No material subsequent events or transactions have occurred since the date of statement of financial position except asdisclosedbelow:
TheBoardrecommendedafinaldividendof3.57centspershareon8May2024.
Appendix
AdditionalinformationpertainingtothreemonthsendedMarch31,2024CondensedConsolidatedStatementofComprehensiveIncome
(AllamountsareinUS$millionsunlessstatedotherwise)
Forthreemonthsended
31March2024
31March2023
Income
Revenue
1,118
1,341
Otherincome
3
4
1,121
1,345
Expenses
Networkoperatingexpenses
210
268
Accesscharges
63
102
Licensefeeandspectrum usagecharges
61
62
Employeebenefitsexpense
72
76
Salesandmarketingexpenses
140
134
Impairmentlossonfinancialassets
-
(4)
Otherexpenses
55
48
Depreciationandamortisation
173
220
774
906
Operatingprofit
347
439
Financecosts
-Derivativeandforeign exchangelosses
Nigeriannaira
323
54
Othercurrencies
33
35
-Otherfinancecosts
120
121
Financeincome
(11)
(6)
Shareofprofitforassociateand jointventureaccountedforusing equitymethod
(0)
2
(Loss)/profitbeforetax
(118)
233
Taxexpense
(27)
6
(Loss)/profitfortheperiod
(91)
227
(Loss)/profitbeforetax(aspresentedabove)
(118)
233
Add/(less):Exceptionalitems(net)
323
-
Underlyingprofitbeforetax
205
233
(Loss)/profitaftertax(aspresentedabove)
(91)
227
Add/(less):Exceptionalitems(net)
219
(99)
Underlyingprofitaftertax
128
128
Othercomprehensiveincome('OCI')
Itemstobereclassifiedsubsequentlytoprofitorloss:
Netlossduetoforeigncurrencytranslationdifferences
(179)
(41)
Gainondebtinstrumentsatfairvaluethroughother comprehensiveincome
-
-
Taxonabove
2
(1)
ShareofOCIofassociateandjointventureaccountedforusingequitymethod
0
0
(177)
(42)
Itemsnottobereclassifiedsubsequentlytoprofitorloss:
Re-measurement(loss)/gainondefinedbenefitplans
(0)
1
Taxonabove
0
(0)
(0)
1
Othercomprehensiveloss fortheperiod
(177)
(41)
Totalcomprehensive(loss)/incomefortheperiod
(268)
186
Forthreemonthsended
31March2024
31March2023
(Loss)/profitfortheperiodattributableto:
(91)
227
Ownersofthecompany
(104)
195
Non-controllinginterests
13
32
Othercomprehensivelossfortheperiodattributableto:
(177)
(41)
Ownersofthecompany
(175)
(41)
Non-controllinginterests
(2)
0
Totalcomprehensive (loss)/incomefortheperiodattributableto:
(268)
187
Ownersofthecompany
(279)
154
Non-controllinginterests
11
33
Alternativeperformancemeasures(APMs)
Introduction
Inthereportingoffinancialinformation,thedirectorshaveadoptedvariousAPMs.ThesemeasuresarenotdefinedbyInternationalFinancialReportingStandards(IFRS)andthereforemaynotbedirectlycomparablewithothercompaniesAPMs,includingthoseintheGroup’sindustry.
APMs should be considered in addition to, and are not intended to be a substitute for, or superior to, IFRSmeasurements.
Purpose
ThedirectorsbelievethattheseAPMsassistinprovidingadditionalusefulinformationontheunderlyingtrends,performanceandpositionoftheGroup.
APMsarealsousedtoenhancethecomparabilityofinformationbetweenreportingperiodsandgeographicalunits(suchaslike-for-likesales),byadjustingfornon-recurringoruncontrollablefactorswhichaffectIFRSmeasures,toaidusersinunderstandingtheGroup’sperformance.Consequently,APMsareusedbythedirectorsandmanagementforperformanceanalysis,planning,reportingandincentive-settingpurposes.
ThedirectorsbelievethefollowingmetricstobetheAPMsusedbytheGrouptohelpevaluategrowthtrends,establishbudgetsandassessoperationalperformanceandefficiencies.ThesemeasuresprovideanenhancedunderstandingoftheGroup’sresultsandrelatedtrends,thereforeincreasingtransparencyandclarityintothecoreresultsofthebusiness.
ThefollowingmetricsareusefulinevaluatingtheGroup’soperatingperformance:
APM
ClosestequivalentIFRS
measure
Adjustments to reconcile toIFRSmeasure
Definitionandpurpose
EBITDA andmargin
Operatingprofit
Depreciation andamortisation
The Group defines EBITDA as operating profit/(loss) for the period beforedepreciationandamortisation.
TheGroupdefinesEBITDAmarginasEBITDAdividedbyrevenue.
EBITDA and margin are measures used by the directors to assess the tradingperformanceofthebusinessandarethereforethemeasureofsegmentprofitthatthe Group presents under IFRS. EBITDA and margin are also presented on aconsolidated basis because the directors believe it is important to considerprofitabilityonabasisconsistentwiththatoftheGroup’soperatingsegments.Whenpresentedonaconsolidatedbasis,EBITDAandmarginareAPMs.
Depreciationandamortisationisanon-cashitemwhichfluctuatesdependingonthe timing of capital investment and useful economic life. Directors believe that ameasurewhichremovesthisvolatilityimprovescomparabilityoftheGroup’sresultsperiodonperiodandhenceisadjustedtoarriveatEBITDAandmargin.
Underlyingprofit /(loss)beforetax
Profit /(loss)beforetax
Exceptional items (Refernoteonexceptionalitemsonpage55)
TheGroupdefinesunderlyingprofit/(loss)beforetaxasprofit/(loss)beforetaxadjustedforexceptionalitems.
Thedirectors viewunderlyingprofit/(loss)before taxtobe ameaningfulmeasure to
analysetheGroup’sprofitability.
APM
ClosestequivalentIFRS
measure
Adjustments to reconcile toIFRSmeasure
Definitionandpurpose
Effectivetaxrate
Reportedtaxrate
Exceptional items (Refernoteonexceptionalitemsonpage55)
Foreign exchange ratemovements
One-off tax impact ofprior period, tax litigationsettlement and impact oftax on permanentdifferences
TheGroupdefineseffectivetaxrateasreportedtaxrate(reportedtaxchargedividedby reported profit before tax) adjusted for exceptional items, foreign exchange ratemovementsandone-offtaxitemsofpriorperiodadjustment,taxsettlementsandimpactofpermanentdifferencesontax.
Thisprovidesanindicationofthecurrenton-goingtaxrateacrosstheGroup.
Foreignexchangeratemovementsarespecificitemsthatarenon-taxdeductibleinafew of the entities which are loss making and/or where DTA is not yet triggered andhenceareconsideredtohindercomparisonoftheGroup’seffectivetaxrateonaperiod-to-periodbasisandthereforeexcludedtoarriveateffectivetaxrate.
One-off tax impact on account of prior period adjustment, any tax litigationsettlementandtaximpactonpermanentdifferencesareadditionalspecificitemsthatbecause of their size and frequency in the results, are considered to hindercomparisonoftheGroup’seffectivetaxrateonaperiod-to-periodbasis.
Underlyingprofit/(loss)aftertax
Profit/(loss)for theperiod
Exceptional items (Refernoteonexceptionalitemsonpage55)
TheGroupdefinesunderlyingprofit/(loss)after taxasprofit/(loss) fortheperiodadjustedforexceptionalitems.
Thedirectorsviewunderlyingprofit/(loss)aftertaxtobeameaningfulmeasureto
analysetheGroup’sprofitability.
Earningsper sharebeforeexceptionalitems
EPS
Exceptional items (Refernoteonexceptionalitemsonpage55)
TheGroupdefinesearningspersharebeforeexceptionalitemsasprofit/(loss)fortheperiodbeforeexceptionalitemsattributabletoownersofthecompanydividedbytheweightedaveragenumberofordinarysharesinissueduringthefinancialperiod.
This measure reflects the earnings per share before exceptional items for each shareunitofthecompany.
Earningsper sharebeforeexceptionalitems andderivativeand foreignexchangelosses*
EPS
Exceptional items (Refernoteonexceptionalitemsonpage55)
Derivative and foreignexchangelosses
TheGroupdefinesearningspersharebeforeexceptionalitemsandderivativeandforeign exchange losses as profit/(loss) for the period before exceptional items andderivative and foreign exchange losses (net of tax) attributable to owners of thecompanydividedbytheweightedaveragenumberofordinarysharesinissueduringthefinancialperiod.
This measure reflects the earnings per share before exceptional items and derivativeandforeignexchangelossesforeachshareunitofthecompany.
DerivativeandforeignexchangelossesareduetorevaluationofUSdollarbalancesheetliabilitiesandderivativesasaresultofcurrencydevaluation.
Operatingfree cashflow
Cashgeneratedfromoperatingactivities
Incometaxpaid
Changes in workingcapital
Othernon-cashitems
Non-operatingincome
Exceptional items (Refernoteonexceptionalitemsonpage55)
Capitalexpenditures
TheGroupdefinesoperatingfreecashflowasnetcashgeneratedfromoperatingactivities before income tax paid, changes in working capital, other non-cash items,non-operating income, exceptional items, and after capital expenditures. The Groupviewsoperatingfreecashflowasakeyliquiditymeasure,asitindicatesthecashavailabletopaydividends,repaydebtormakefurtherinvestmentsintheGroup.
Net debtandleverageratio
Borrowings
Leaseliabilities
Cashandcashequivalent
Termdepositswithbanks
Depositsgivenagainstborrowings/ non-derivative financialinstruments
Fairvaluehedges
TheGroupdefinesnetdebtasborrowingsincludingleaseliabilitieslesscashandcashequivalents, term deposits with banks, deposits given against borrowings/non-derivativefinancialinstruments,processingcostsrelatedtoborrowingsandfairvaluehedgeadjustments.
The Group defines leverage ratio as net debt divided by EBITDA for the preceding 12months.
Thedirectorsviewnetdebtandtheleverageratiotobemeaningfulmeasuresto
monitortheGroup’sabilitytocoveritsdebtthroughitsearnings.
Return oncapitalemployed
No directequivalent
Exceptional items (Refernoteonexceptionalitemson page 55) to arrive atEBIT
TheGroupdefinesreturnoncapitalemployed(‘ROCE’)asEBITdividedbyaveragecapitalemployed.
ThedirectorsviewROCEasafinancialratiothatmeasurestheGroup’sprofitability
andtheefficiencywithwhichitscapitalisbeingutilised.
TheGroupdefinesEBITasoperatingprofit/(loss)fortheperiod.
Capital employed is defined as sum of equity attributable to owners of the company(grossedupforputoptionprovidedtominorityshareholderstoprovidethemliquidity
APM
ClosestequivalentIFRS
measure
Adjustments to reconcile toIFRSmeasure
Definitionandpurpose
as part of the sale agreements executed with them during year ended 31 March2022),non-controllinginterestsandnetdebt.Averagecapitalemployedisaverageofcapitalemployedattheclosingandbeginningoftherelevantperiod.
For quarterly computations, ROCE is calculated by dividing EBIT for the preceding 12months by the average capital employed (being the average of the capital employedaveragesfortheprecedingfourquarters).
*NewAPMaddedduringtheyearended31March2024
Some of the Group’s IFRS measures and APMs are translated at constant currency exchange rates to measure theorganicperformanceoftheGroup.Indeterminingthepercentagechangeinconstantcurrencyterms,bothcurrentandpreviousfinancialreportingperiod’sresultshavebeenconvertedusingexchangeratesprevailingason31March2023for all countries, except Nigeria. For Nigeria the constant currency exchange rate used is 752.2 NGN/USD which isprevailingrateason30June2023.Reportedcurrencypercentagechangeisderivedbasedontheaverageactualperiodicexchangeratesforthatfinancialperiod.Variancesbetweenconstantcurrencyandreportedcurrencypercentagesareduetoexchangeratemovementsbetweenthepreviousfinancialreportingperiodandthecurrentperiod.Theconstantcurrencynumbersonlyreflecttheretranslationofreportednumbersintoexchangeratesasof31March2023(Nigeriaasof30June2023)andarenotintendedtorepresentthewiderimpactthatcurrencychangeshasonthebusiness.
ReconciliationbetweenGAAPandAlternativePerformanceMeasures
TableA:EBITDAandmargin
Description
Unit ofmeasure
Yearended
March2024
March2023
Operatingprofit
$m
1,640
1,757
Add:
Depreciationandamortisation
$m
788
818
EBITDA
$m
2,428
2,575
Revenue
$m
4,979
5,255
EBITDAmargin (%)
%
48.8%
49.0%
TableB:Underlyingprofit/(loss)beforetax
Description
Unit ofmeasure
Yearended
March2024
March2023
(Loss)/ Profitbeforetax
$m
(63)
1,034
Financecost–exceptionalitems
$m
807
-
Underlyingprofitbefore tax
$m
744
1,034
TableC:Effectivetaxrate
Description
Unit ofmeasure
Yearended
March2024
March2023
Profitbefore
taxation
Income taxexpense
Taxrate%
Profitbefore
taxation
Income taxexpense
Taxrate%
Reportedeffectivetaxrate(afterEI)
$m
(63)
26
(41.1%)
1,034
284
27.4%
Exceptionalitems(providedbelow)
$m
807
258
-
161
Reportedeffectivetaxrate(beforeEI)
$m
744
284
38.3%
1,034
445
43.0%
Adjustedfor:
Foreignexchangeratemovementforlossmakingentityand/ornon-DTAoperating
companies&holdingcompanies
$m
57
-
106
-
One-offadjustmentandtaxonpermanent
differences
$m
-
24
5
(1)
Effectivetaxrate
$m
801
308
38.4%
1,145
444
38.8%
Exceptionalitems
1.Deferredtaxassetrecognition
$m
-
-
258a
-
161
b
$m
2.Derivativeandforeignexchangeratelosses
807
-
-
Total
$m
807
258
-
161
$258mexceptionaltaxgaininfullyearperiodended31March2024istaxgaincorrespondingto$807mderivativeandforeignexchangelossesfollowingNigeriannairaandMalawiankwachadevaluation.
$161mexceptionaltaxgaininfullyearended31March2023isonaccountofdeferredtaxcreditinKenya,DemocraticRepublicofCongoandTanzania.
TableD:Underlyingprofit/(loss)aftertax
Description
Unit ofmeasure
Yearended
March2024
March2023
(Loss)/ profitafter tax
$m
(89)
750
Financecost–exceptionalitems
$m
807
-
Taxexceptionalitems
$m
(258)
(161)
Underlyingprofitaftertax
$m
460
589
TableE:Earningspersharebeforeexceptionalitems
Description
Unit ofmeasure
Yearended
March2024
March2023
(Loss)/Profitfortheperiodattributabletoownersofthecompany
$m
(165)
663
Financecost–exceptionalitems
$m
807
-
Taxexceptionalitems
$m
(258)
(161)
Non-controllinginterestexceptionalitems
$m
(4)
10
Profitfortheperiodattributabletoownersofthecompany-
beforeexceptionalitems
$m
380
512
Weightedaveragenumberofordinarysharesinissueduringthe
financialperiod.
Million
3,751
3,752
Earningspersharebeforeexceptionalitems
Cents
10.1
13.6
TableF:Earningspersharebeforeexceptionalitemsandderivativeandforeignexchangelosses
Description
UoM
Yearended
March2024
31-Mar-23
(Loss)/Profitfortheperiodattributabletoownersofthecompany
$m
(165)
663
Financecost–exceptionalitems
$m
807
-
Taxexceptionalitems
$m
(258)
(161)
Non-controllinginterestexceptionalitems
$m
(4)
10
Profitfortheperiodattributabletoownersofthecompany- be-
foreexceptionalitems
$m
380
512
Derivativeandforeignexchangelosses(excludingexceptional
items)
$m
452
338
Taxonderivativeandforeignexchangelosses(excludingexcep-
tionalitems)
$m
(130)
(77)
Non-controllinginterestonderivativeandforeignexchange
losses(excludingexceptionalitems)-netoftax
$m
(17)
(4)
Profitfortheperiodattributabletoownersofthecompany- be-
foreexceptionalitemsandderivativeandforeignexchangelosses
$m
685
769
Weightedaveragenumberofordinarysharesinissueduringthefi-
nancialperiod
Million
3,751
3,752
Earningspersharebeforeexceptionalitemsandderivativeand
foreignexchangelosses
Cents
18.3
20.5
TableG:Operatingfreecashflow
Description
Unit ofmeasure
Yearended
March2024
March2023
Netcashgeneratedfromoperatingactivities
$m
2,259
2,229
Add:Incometaxpaid
$m
344
397
Netcashgenerationfrom operationbeforetax
$m
2,603
2,626
Less:Changesinworkingcapital
Increaseintradereceivables
$m
79
45
Increaseininventories
$m
16
13
Increaseintradepayables
$m
(56)
(9)
Increaseinmobilemoneywalletbalance
$m
(207)
(120)
(Increase)/Decrease in provisions
$m
(3)
32
Increaseindeferredrevenue
$m
(21)
(37)
Increaseinotherfinancialandnon-financialliabilities
$m
(76)
(113)
Increaseinotherfinancialandnon-financialassets
$m
93
140
Operatingcashflowbeforechangesinworkingcapital
$m
2,428
2,577
Othernon-cashadjustments
$m
-
(2)
EBITDA
$m
2,428
2,575
Less:Capitalexpenditure
$m
(737)
(748)
Operatingfreecashflow
$m
1,691
1,827
Table H:Netdebt and leverage
Description
Unit ofmeasure
As at
As at
March2024
March2023
Longtermborrowing,netofcurrentportion
$m
947
1,233
Short-termborrowingsandcurrentportionoflong-termborrowing
$m
1,426
945
Add:Processingcostsrelatedtoborrowings
$m
8
7
Less:Fairvaluehedgeadjustment
$m
(1)
(5)
Less:Cashandcashequivalents
$m
(620)
(586)
Less:Termdepositswithbanks
$m
(344)
(117)
Add:Leaseliabilities
$m
2,089
2,047
Net debt
$m
3,505
3,524
EBITDA(LTM)
$m
2,428
2,575
Leverage(LTM)
times
1.4x
1.4x
TableI:Returnoncapitalemployed
Description
Unit ofmeasure
Yearended
March2024
March2023
Operatingprofit(LTM)
$m
1,640
1,757
EquityattributabletoownersoftheCompany
$m
2,160
3,635
Add:Putoptiongiventominorityshareholders1
$m
552
569
GrossequityattributabletoownersoftheCompany1
$m
2,712
4,204
Non-controllinginterests(NCI)
$m
140
173
Netdebt(referTableH)
$m
3,505
3,524
Capitalemployed
$m
6,357
7,901
Averagecapitalemployed 1
$m
7,130
7,536
Returnoncapitalemployed
%
23.0%
23.3%
(1)Averagecapitalemployediscalculatedasaverageofcapitalemployedatclosingandopeningofrelevantperiod.
Noteonexceptionalitems
“Exceptionalitemsrefertoitemsofincomeorexpensewithintheconsolidatedstatementofcomprehensiveincome,whichareofsuchsize,natureorincidencethattheirexclusionisconsiderednecessarytoexplaintheperformanceoftheGroupandimprovethecomparabilitybetweenperiods.Reversalsofpreviousexceptionalitemsarealsoconsideredasexceptionalitems.Whenapplicable,theseitemsincludeamongstothers,currencydevaluationoflocalcurrenciesagainsttheUSDollar,networkmodernisation,shareissueexpenses,loanprepaymentcosts,thesettlementoflegalandregulatorycases,restructuringcosts,impairments,gainonsaleoftowerassetsandtheinitialrecognitionofdeferredtaxassetsetc.
TheGrouphasUSDollarliabilitiesinsubsidiariesinwhichtheUSDollarisnotthefunctionalcurrency.ChangesintheUSDollarexchangerateagainsttherelevantfunctionalcurrencyleadstoforeignexchangegainsorlossesrecordedinthestatementofcomprehensiveincome.Withrespecttotheclassificationofwhetherthesegainsorlosses,asaresultofthedevaluationoflocalcurrenciesagainsttheUSDollar,asanexceptionalitem,theGrouppresentstheimpactasanexceptionalitemonlyifaparticularcurrencyhasdevalued(orappreciated)duetoastructuralchangeinthelocalmarket(for example as a result of changes in government policy) or the devaluation in a month is more than a thresholdpercentage.ThedevaluationisalsoonlyreportedasexceptionaliftheresultantimpactontheGroup'sprofitbeforetaxishigherthanamonetarythreshold.Reversalsofforeignexchangelossesasaresultoftheabovearealsoreportedasexceptional.TheGroupcontinuestoreviewitsexceptionalitemspolicytoalignittochangesinthemacro-economicenvironment.Forthecurrentyear,thisdidnothaveachangeontheamountsreportedasexceptionalitems.”
StatementofDirector’sResponsibilities
Weconfirmthattothebestofourknowledge:
Thefinancialstatements,preparedinaccordancewiththerelevantfinancialreportingframework,giveatrueandfairviewoftheassets,liabilities,financialpositionandprofitorlossofthecompanyandtheundertakingsincludedintheconsolidationtakenasawhole.
Themanagementreportincludesafairreviewofthedevelopmentandperformanceofthebusinessandthepositionofthecompany,andtheundertakingsincludedintheconsolidationtakenasawhole,togetherwithasummarydescriptionoftheprincipalrisksanduncertaintiesthattheyface.
Thefinancialstatementsincludedisclosureofrelatedparties’transactionsthathavetakenplaceduringtheyear
andthathavemateriallyaffectedthefinancialpositionorperformanceofthecompany.
Thisresponsibilitystatementwasapprovedbytheboardofdirectorson08May2024andissignedonitsbehalfby:
Segun OgunsanyaChief Executive Officer08May2024
Glossary
TechnicalandIndustryTerms
4Gdatacustomer
Acustomerhavinga4Ghandsetandwhohasusedatleast1MBonanyoftheGroup’sGPRS,3Gand4Gnetworkinthelast30days.
AirtelMoney(mobilemoney)
Airtel Money is the brand name for Airtel Africa’s mobile money products and services. The term is usedinterchangeablywith‘mobilemoney’whenreferringtoourmobilemoneybusiness,finance,operationsandactivities.
AirtelMoneyARPU
Mobile money average revenue per user per month. This is derived by dividing total mobile money revenueduringtherelevantperiodbytheaveragenumberofactivemobilemoneycustomersanddividingtheresultbythenumberofmonthsintherelevantperiod.
AirtelMoneycustomerbase
Totalnumberofactivesubscriberswhohaveenactedanymobilemoneyusageeventinlast30days.
AirtelMoneycustomerpenetration
TheproportionoftotalAirtelAfricaactivemobilecustomerswhousemobilemoneyservices.Calculatedby
dividingthemobilemoneycustomerbasebytheGroup’stotalcustomerbase.
AirtelMoneytransactionvalue
AnyfinancialtransactionperformedonAirtelAfrica’smobilemoneyplatform.
AirtelMoneytransactionvaluepercustomerper
month
CalculatedbydividingthetotalmobilemoneytransactionvalueontheGroup’smobilemoneyplatformduringthe relevant period by the average number of active mobile money customers and dividing the result by thenumberofmonthsintherelevantperiod.
Airtimecreditservice
A value-added service where the customer can take an airtime credit and continue to use our voice and dataservices,withthecreditrecoveredthroughsubsequentcustomerrecharge.ThisisclassifiedasaMobileServicesproduct(notaMobileMoneyproduct).
ARPU
Average revenue per user per month. This is derived by dividing total revenue during the relevant period by theaveragenumberofcustomersduringtheperiodanddividingtheresultbythenumberofmonthsintherelevantperiod.
Averagecustomers
The average number of active customers for a period. Derived from the monthly averages during the relevantperiod.Monthlyaveragesarecalculatedusingthenumberofactivecustomersatthebeginningandtheendofeachmonth.
CBN
CentralBankofNigeria
Capitalexpenditure
Analternativeperformancemeasure(non-GAAP).Definedasinvestmentingrossfixedassets(bothtangibleandintangible but excluding spectrum and licences) plus capital work in progress (CWIP), excluding provisions onCWIPfortheperiod.
Constantcurrency
The Group has presented certain financial information that is calculated by translating the results at a fixed‘constant currency’ exchange rate, which is done to measure the organic performance of the Group andrepresents the performance of the business in a better way. Constant currency amounts and growth rates arecalculatedusingclosingexchangeratesasof31March2023forallreportingregionsandservicesegmentsexceptfor Nigeria region and service segment. For the Nigeria region and service segment, constant currency amountsandgrowthrateshavebeencalculatedusingtheclosingexchangerateprevailingasof30June2023
In June 2023, the Central Bank of Nigeria (CBN) announced changes to the operations in the Nigerian ForeignExchange Market, including the abolishment of segmentation, with all segments now collapsing into the InvestorsandExporters(I&E)windowandthereintroductionofthe'WillingBuyer,WillingSeller'modelattheI&Ewindow.As a result of this CBN decision, the Nigerian naira has devalued against US Dollar by approximately 62%. Thischange announced by CBN led to a material impact on the Group’s financial statements and for betterrepresentationoftheperformanceofthebusinessandcomparabilitytheclosingexchangerateprevailingasof30Jun 2023 i.e. NGN 752.2/USD has been used for calculation of constant currency amounts and growth rates ofNigeriaregionandservicesegment.
Customer
DefinedasauniqueactivesubscriberwithauniquemobiletelephonenumberwhohasusedanyofAirtel’s
servicesinthelast30days.
Customerbase
Thetotalnumberofactivesubscribersthathaveusedanyofourservices(voicecalls,SMS,datausageormobilemoneytransaction)inthelast30days.
DataARPU
Data average revenue per user per month. Data ARPU is derived by dividing total data revenue during therelevantperiodbytheaveragenumberofdatacustomersanddividingtheresultbythenumberofmonthsintherelevantperiod.
Datacustomerbase
Thetotalnumberofsubscriberswhohaveconsumedatleast1MBontheGroup’sGPRS,3Gor4Gnetworkinthe
last30days.
Datacustomerpenetration
Theproportionofcustomersusingdataservices.Calculatedbydividingthedatacustomerbasebythetotalcustomerbase.
Data usage per customerpermonth
CalculatedbydividingthetotalMBsconsumedontheGroup’snetworkduringtherelevantperiodbytheaverage
datacustomerbaseoverthesameperiodanddividingtheresultbythenumberofmonthsintherelevantperiod.
Digitalisation
We use the term digitalisation in its broadest sense to encompass both digitisation actions and processes thatconvert analogue information into a digital form and thereby bring customers into the digital environment, andthebroaderdigitalisationprocessesofcontrolling,connectingandplanningprocessesdigitally;theprocessesthateffect digital transformation of our business, and of industry, economics and society as a whole through bringingaboutnewbusinessmodels,socio-economicstructuresandorganisationalpatterns.
Dilutedearningsper share
Diluted EPS is calculated by adjusting the profit for the year attributable to the shareholders and the weightedaveragenumberofsharesconsideredforderivingbasicEPS,fortheeffectsofallthesharesthatcouldhavebeenissueduponconversionofalldilutivepotentialshares.Thedilutivepotentialsharesareadjustedfortheproceedsreceivable had the shares actually been issued at fair value. Further, the dilutive potential shares are deemedconvertedasatbeginningoftheperiod,unlessissuedatalaterdateduringtheperiod.
Earningsper share(EPS)
EPSiscalculatedbydividingtheprofitfortheperiodattributabletotheownersofthecompanybytheweightedaveragenumberofordinarysharesoutstandingduringtheperiod.
Foreign exchange ratemovements for non-DTAoperatingcompanies
andholdingcompanies
Foreign exchange rate movements are specific items that are non-tax deductible in a few of our operatingentities,hencethesehinderalike-for-likecomparisonoftheGroup’seffectivetaxrateonaperiod-to-periodbasisandarethereforeexcludedwhencalculatingtheeffectivetaxrate.
IndefeasibleRightsofUse(IRU)
Astandardlong-termleaseholdcontractualagreementthatconfersupontheholdertheexclusiverighttouseaportionofthecapacityofafibrerouteforastatedperiod.
Information andcommunicationtechnologies(ICT)
ICT refers to all communication technologies, including the internet, wireless networks, cell phones, computers,software,middleware,videoconferencing,socialnetworking,andothermediaapplicationsandservices.
Interconnect user charges(IUC)
Interconnectuserchargesarethechargespaidtothetelecomoperatoronwhosenetworkacallisterminated.
Leaseliability
Leaseliabilityrepresentsthepresentvalueoffutureleasepaymentobligations.
Leverage
Analternativeperformancemeasure(non-GAAP).Leverage(orleverageratio)iscalculatedbydividingnetdebtattheendoftherelevantperiodbytheEBITDAforthepreceding12months.
Minutesofusage
MinutesofusagerefertothedurationinminutesforwhichcustomersusetheGroup’snetworkformakingand
receivingvoicecalls.Itincludesallincomingandoutgoingcallminutes,includingroamingcalls.
Mobileservices
Mobileservicesareourcoretelecomservices,mainlyvoiceanddataservices,butalsoincludingrevenuefromtoweroperationservicesprovidedbytheGroupandexcludingmobilemoneyservices.
Netdebt
An alternative performance measure (non-GAAP). The Group defines net debt as borrowings including leaseliabilitieslesscashandcashequivalents,termdepositswithbanks,processingcostsrelatedtoborrowingsandfairvaluehedgeadjustments.
NetdebttoEBITDA(LTM)
An alternative performance measure (non-GAAP) Calculated by dividing net debt as at the end of the relevantperiodbyEBITDAforthepreceding12months(fromtheendoftherelevantperiod).Thisisalsoreferredtoastheleverageratio.
Networktowersor‘sites’
Physicalnetworkinfrastructurecomprisingabasetransmissionsystem(BTS)whichholdstheradio transceivers(TRXs) that define a cell and coordinates the radio link protocols with the mobile device. It includes all ground-based,rooftopandin-buildingsolutions.
Operating company(OpCo)
Operatingcompany(orOpCo)isadefinedcorporatebusinessunit,providingtelecomsservicesandmobile
moneyservicesintheGroup’sfootprint.
Operatingfreecashflow
Analternativeperformancemeasure(non-GAAP).CalculatedbysubtractingcapitalexpenditurefromEBITDA.
Operatingleverage
Analternativeperformancemeasure(non-GAAP).Operatingleverageisameasureoftheoperatingefficiencyofthebusiness.Itiscalculatedbydividingoperatingexpenditure(excludingregulatorycharges)bytotalrevenue.
Operatingprofit
OperatingprofitisaGAAPmeasureofprofitability.Calculatedasrevenuelessoperatingexpenditure(includingdepreciationandamortisationandoperatingexceptionalitems).
Otherrevenue
Otherrevenueincludesrevenuesfrommessaging,valueaddedservices(VAS),enterprise,sitesharingandhandsetsalerevenue.
Reportedcurrency
Our reported currency is US dollars. Accordingly, actual periodic exchange rates are used to translate the localcurrency financial statements of OpCos into US dollars. Under reported currency the assets and liabilities aretranslatedintoUSdollarsattheexchangeratesprevailingatthereportingdatewhereasthestatementsofprofitandlossaretranslatedintoUSdollarsatmonthlyaverageexchangerates.
Smartphone
A smartphone is defined as a mobile phone with an interactive touch screen that allows the user to access theinternetandadditionaldataapplications,providingadditionalfunctionalitytothatofabasicfeaturephonewhichisusedonlyformakingvoicecallsandsendingandreceivingtextmessages.
Smartphonepenetration
Calculatedbydividingthenumberofsmartphonedevicesinusebythetotalnumberofcustomers.
TotalMBsonnetwork
IncludestotalMBsconsumed(uploadedanddownloaded)onthenetworkduringtherelevantperiod.
EBIT
Definedasoperatingprofit/(loss)fortheperiodadjustedforexceptionalitems.
EBITDA
An alternative performance measure (non-GAAP). Defined as operating profit before depreciation, amortisationandexceptionalitems.
EBITDAmargin
Analternativeperformancemeasure(non-GAAP).CalculatedbydividingEBITDAfortherelevantperiodbyrevenuefortherelevantperiod.
Revenue
Analternativeperformancemeasure(non-GAAP).Definedasrevenuebeforeexceptionalitems.
UnstructuredSupplementary ServiceData
Unstructured Supplementary Service Data (USSD), also known as "quick codes" or "feature codes", is acommunications protocol for GSM mobile operators, similar to SMS messaging. It has a variety of uses such asWAP browsing, prepaid callback services, mobile-money services, location-based content services, menu-basedinformationservices,andforconfiguringphonesonthenetwork.
Voiceminutesofusagepercustomerpermonth
CalculatedbydividingthetotalnumberofvoiceminutesofusageontheGroup’snetworkduringtherelevantperiod by the average number of customers and dividing the result by the number of months in the relevantperiod.
Weightedaveragenumberofshares
Theweightedaveragenumberofsharesiscalculatedbymultiplyingthenumberofoutstandingsharesbytheportionofthereportingperiodthosesharescovered,doingthisforeachportionandthensummingthetotal.
Abbreviations
2G
Second-generation mobile technology
3G
Third-generationmobiletechnology
4G
Fourth-generation mobile technology
5G
Fifth-generationmobiletechnology
ARPU
Averagerevenueperuser
bn
Billion
bps
Basispoints
CAGR
Compoundannualgrowthrate
Capex
Capitalexpenditure
CSR
Corporatesocialresponsibility
DTA
DeferredTaxAsset
EBIT
Earningsbeforeinterestandtax
EBITDA
Earningsbeforeinterest,tax,depreciationandamortisation
EPS
Earningspershare
FPPP
Financial positionandprospectsprocedures
GAAP
Generallyacceptedaccountingprinciples
GB
Gigabyte
HoldCo
Holdingcompany
IAS
Internationalaccountingstandards
ICT
Informationandcommunicationtechnologies
ICT(Hub)
Informationcommunicationtechnology(Hub)IFRS
IFRS
Internationalfinancialreportingstandards
IMF
International monetary fund
IPO
Initialpublicoffering
KPIs
Keyperformanceindicators
KYC
Knowyourcustomer
LTE
Long-termevolution(4Gtechnology)
LTM
Last12months
m
Million
MB
Megabyte
MI
Minorityinterest(non-controllinginterest)
NGO
Non-governmentalorganisation
OpCo
Operatingcompany
P2P
Persontoperson
PAYG
Pay-as-you-go
QoS
Qualityofservice
RAN
Radioaccessnetwork
SIM
Subscriberidentificationmodule
SingleRAN
Singleradioaccessnetwork
SMS
Shortmessagingservice
TB
Terabyte
Telecoms
Telecommunications
Unitofmeasure
Unitofmeasure
USSD
Unstructuredsupplementaryservicedata
%20(1).gif)
Post a Comment